{
  "docId": "019de06f-4706-704a-a254-e96389bd2c3e",
  "docSlug": "fe2452fcd3ab32d89dedadc378fde70c",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 28 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.47806,
  "pageNumber": 14,
  "pageCount": 28,
  "prevPage": 13,
  "nextPage": 15,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 24,
  "notes": "The slide presents three distinct cases (RPS vs. Maine management) and their impact on valuation metrics.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-4706-704a-a254-e96389bd2c3e/14",
  "deckHref": "/decks/019de06f-4706-704a-a254-e96389bd2c3e",
  "deckJsonHref": "/decks/019de06f-4706-704a-a254-e96389bd2c3e.json",
  "deckAnchorHref": "/decks/019de06f-4706-704a-a254-e96389bd2c3e#slide-14",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.5,
        "x": 0.25,
        "y": 0.91
      },
      "kind": "disclaimer",
      "text": "Note: (1) Royalty interest not on 8/8th basis. Royalty payment based on revenue from ultra-deep prospects for 2012 through end of resource life. Analysis based on forward curve pricing as of 11/30/12 and illustrative discount rate of 12%. (2) Assumes 21.5 Tcfe of unrisked ultra-deep resource potential plus 200 Bcfe for Davy Jones. (3) Assumes 63.5 Tcfe of unrisked ultra-deep resource potential plus 200 Bcfe for Davy Jones.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "062e3a6d-1d60-4a81-85ea-99d8d6db1306",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.95,
        "x": 0.02,
        "y": 0.15
      },
      "kind": "table",
      "text": "Per share estimate for royalty table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ad39c291-1430-4844-ae44-3c00e4e04c25",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.95,
        "x": 0.02,
        "y": 0.5
      },
      "kind": "table",
      "text": "Maine price per share - ultra-deep royalty rate sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dc952a05-485b-47e7-a752-ba27f51e0dd0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.02,
        "y": 0.02
      },
      "kind": "title",
      "text": "Maine royalty sensitivity analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "54969e64-df98-45bd-8071-1b0a87d983c8",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 14,
      "from": 9,
      "beatId": "96f49572-50fa-44dd-85b2-7a78ba6a8db9",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The appendix methodology and financial analysis provide evidence and proof for the proposal's viability.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}