{
  "docId": "019de06f-4589-77ed-b018-c583d8ed8c7c",
  "docSlug": "efa1e3364cf3c45817ab08658260e7f9",
  "documentTitle": "Perella Weinberg Partners | Investment Banking Pitch Book | 68 slides",
  "authorId": "perella-weinberg-partners",
  "authorName": "Perella Weinberg Partners",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 58,
  "pageCount": 68,
  "prevPage": 57,
  "nextPage": 59,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 168,
  "notes": "LRP DCF based on 5.5x LTM EBITDA exit multiple and 13.0% WACC.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-4589-77ed-b018-c583d8ed8c7c/58",
  "deckHref": "/decks/019de06f-4589-77ed-b018-c583d8ed8c7c",
  "deckJsonHref": "/decks/019de06f-4589-77ed-b018-c583d8ed8c7c.json",
  "deckAnchorHref": "/decks/019de06f-4589-77ed-b018-c583d8ed8c7c#slide-58",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.19,
        "y": 0.87
      },
      "kind": "disclaimer",
      "text": "Source: Management's Long Range Plan. Notes: Financial results for a stated year represent financials for the 12 month period ending January 31 of the following year. Values as of October 31, 2012. Shaded columns represent the current management case.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3be39a43-7dd1-41b7-b6c9-a37206df3cdd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.86,
        "x": 0.07,
        "y": 0.2
      },
      "kind": "table",
      "text": "Share price sensitivity tables for Gross Margin vs Comp Sales Growth and EBITDA Margin vs Comp Sales Growth",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8af8985d-6268-4148-8235-8ce6cec3dbad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.86,
        "x": 0.07,
        "y": 0.55
      },
      "kind": "table",
      "text": "Share price sensitivity tables for New Store Openings, Average Sales Volume, and A/P to Inventory Ratio",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f69f4976-61eb-4ce4-948b-6aa3fa573281",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.05,
        "y": 0.1
      },
      "kind": "title",
      "text": "DCF ANALYSIS: SENSITIVITIES TO KEY ASSUMPTIONS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0ea235b5-d834-4be5-861d-bfb5f3b9344d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "76678e11-b2bb-4e5e-beb9-bc63fb4705d4",
      "evidence": "The slide presents multiple tables showing how the output (share price) changes based on variations in input assumptions.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 68,
      "from": 43,
      "beatId": "c6c290df-5b63-4193-b95d-463f89f0509b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The pitch book provides key considerations for the special committee and next steps",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 60,
      "from": 53,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "d290fb2b-4660-45f8-837a-8a7d208a18df",
      "evidence": "The pitch book provides financial analysis and sensitivity analysis",
      "position": 2,
      "objective": "What are the risks of not taking action?",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}