{
  "docId": "019de06f-4589-77ed-b018-c583d8ed8c7c",
  "docSlug": "efa1e3364cf3c45817ab08658260e7f9",
  "documentTitle": "Perella Weinberg Partners | Investment Banking Pitch Book | 68 slides",
  "authorId": "perella-weinberg-partners",
  "authorName": "Perella Weinberg Partners",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 36,
  "pageCount": 68,
  "prevPage": 35,
  "nextPage": 37,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "Includes sensitivity analysis for both P/E and EBITDA valuation approaches.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-4589-77ed-b018-c583d8ed8c7c/36",
  "deckHref": "/decks/019de06f-4589-77ed-b018-c583d8ed8c7c",
  "deckJsonHref": "/decks/019de06f-4589-77ed-b018-c583d8ed8c7c.json",
  "deckAnchorHref": "/decks/019de06f-4589-77ed-b018-c583d8ed8c7c#slide-36",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.7,
        "x": 0.2,
        "y": 0.83
      },
      "kind": "source-note",
      "text": "Source: Management's Long Range Plan. Notes: (1) Based on 15.0% premium... (2) Based on issuing new debt... (3) Based on using all operational excess cash...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "20004ac2-0892-4a64-87de-be41063295ad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.3,
        "x": 0.2,
        "y": 0.2
      },
      "kind": "table",
      "text": "Share Repurchase Assumptions table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "462de146-0d9d-4149-a836-15aa3af337ee",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.35,
        "x": 0.55,
        "y": 0.2
      },
      "kind": "table",
      "text": "Pro Forma Capitalization and EPS table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bb2d8154-ac4c-4fa3-ac2c-e14216382727",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.7,
        "x": 0.2,
        "y": 0.6
      },
      "kind": "table",
      "text": "Total Pro Forma Value Per Share - Sensitivity Analysis",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "01a2545b-a4d2-4dcf-94fe-24c63d2c5929",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.05,
        "y": 0.1
      },
      "kind": "title",
      "text": "LEVERAGED RECAPITALIZATION ANALYSIS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bc8060a3-0c01-4d3e-a14a-20f1f71d0aad",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "2e611d48-ff95-4d2b-94f2-5f472811ebff",
      "evidence": "Table showing impact of varying debt/EBITDA and multiples on share price",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 42,
      "from": 33,
      "beatId": "e7718dae-eba8-46a3-8644-5f8b6a1d1fb1",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The pitch book provides data tables and analysis to support its conclusions",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}