{
  "docId": "019de06f-44bb-72e8-853c-c39850a8c1af",
  "docSlug": "a07882454c4fc7cf3c840d0f9cc625e7",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 6 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2903225,
  "pageNumber": 4,
  "pageCount": 6,
  "prevPage": 3,
  "nextPage": 5,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 200,
  "notes": "Includes a note on share count and valuation date.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-44bb-72e8-853c-c39850a8c1af/4",
  "deckHref": "/decks/019de06f-44bb-72e8-853c-c39850a8c1af",
  "deckJsonHref": "/decks/019de06f-44bb-72e8-853c-c39850a8c1af.json",
  "deckAnchorHref": "/decks/019de06f-44bb-72e8-853c-c39850a8c1af#slide-4",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.05,
        "y": 0.91
      },
      "kind": "disclaimer",
      "text": "Note: Based on a $17.00 per share aggregate implied offer value, 231.6 million fully diluted shares and a March 1, 2013 closing date.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "de9d05d1-3e4e-4d37-b36e-ee2c7b2dd7d5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.9,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "table",
      "text": "Overriding Royalty Interest Summary - Risked (2013E-2022E)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e8be5e78-04f3-4655-846c-65c778be5913",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.36
      },
      "kind": "table",
      "text": "Risked Sensitivity (Strip Pricing) - Term (Total Value & $/Share)",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9c3d7204-2465-4c0e-9dca-2e2ffa3da903",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.64
      },
      "kind": "table",
      "text": "Risked Sensitivity (20 Year Term) - Price (Total Value & $/Share)",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fe7f5ec5-f953-45e1-bd15-be218c1be3a0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Overriding Royalty Interest – Risked",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4d632787-919d-48ea-883d-5c123536ecb7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 5,
      "from": 3,
      "beatId": "a32eb3a2-dc63-49a5-b8cf-94f9f3d783f2",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The appendix data, sensitivity analysis, and financial analysis provide evidence and proof",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}