{
  "docId": "019de06f-43ed-7087-a373-030dd6a85fd7",
  "docSlug": "671ddeaddc5c301c3a72ec1766e601d9",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 47 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.300813,
  "pageNumber": 33,
  "pageCount": 47,
  "prevPage": 32,
  "nextPage": 34,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 160,
  "notes": "The table displays various reserve categories, asset values, and adjustments to arrive at an equity value per share under different price scenarios.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-43ed-7087-a373-030dd6a85fd7/33",
  "deckHref": "/decks/019de06f-43ed-7087-a373-030dd6a85fd7",
  "deckJsonHref": "/decks/019de06f-43ed-7087-a373-030dd6a85fd7.json",
  "deckAnchorHref": "/decks/019de06f-43ed-7087-a373-030dd6a85fd7#slide-33",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.08,
        "x": 0.9,
        "y": 0.02
      },
      "kind": "disclaimer",
      "text": "Confidential",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "139b9f5d-a678-4443-85d0-de51342d2900",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.1,
        "x": 0.85,
        "y": 0.07
      },
      "kind": "disclaimer",
      "text": "($ in millions)",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "93af2cd8-6e06-44d7-a63d-69013c534b32",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.9,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "table",
      "text": "NAV Summary table with columns for Discount Rate, NYMEX Strip, and various commodity price scenarios (Low/High) across reserve categories.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f6740b1c-1710-4af9-a843-d54a86046b3a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.05,
        "y": 0.02
      },
      "kind": "title",
      "text": "Preliminary Financial Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b9cbed87-b70f-4547-b4dd-5d436fd91356",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.05,
        "y": 0.07
      },
      "kind": "title",
      "text": "Net Asset Value Analysis – Price Sensitivity",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "edc0ff21-8aef-4169-b08c-5fac253d4dc6",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "eb062441-c957-470e-8ceb-84feb29c71a1",
      "evidence": "table/data: NAV Summary table with columns for Discount Rate, NYMEX Strip, and various commodity price scenarios (Low/High) across reserve categories.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 40,
      "from": 27,
      "beatId": "6f2b0a54-f3b6-4d32-92a5-5702c3843e8d",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "Ultra Deep Development Profile, Precedent Transactions, and Valuation Summaries are discussed.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 40,
      "from": 27,
      "name": "Waterfall Value",
      "slug": "31-waterfall-value",
      "bestFor": "Financial analysis, value bridges, variance explanations",
      "matchId": "ea74532f-3b16-435f-bff5-4b8ca5aff5b9",
      "evidence": "Precedent Transactions and Valuation Summaries are discussed.",
      "position": 2,
      "objective": "How do precedent transactions and valuation methodologies support the proposed transaction?",
      "structure": "The Total -> Driver 1 Impact -> Driver 2 Impact -> Driver 3 Impact -> The Remainder",
      "confidence": 0.7,
      "description": "Break down a big number into its component drivers to show where value is created or lost"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}