{
  "docId": "019de06f-42e5-75fe-aa19-80f84ae92426",
  "docSlug": "b740aa953b5a78e3ef72f8e6a757558a",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 28 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.4849188,
  "pageNumber": 21,
  "pageCount": 28,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 84,
  "notes": "The slide presents three distinct tables representing different resource estimate and risking scenarios.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-42e5-75fe-aa19-80f84ae92426/21",
  "deckHref": "/decks/019de06f-42e5-75fe-aa19-80f84ae92426",
  "deckJsonHref": "/decks/019de06f-42e5-75fe-aa19-80f84ae92426.json",
  "deckAnchorHref": "/decks/019de06f-42e5-75fe-aa19-80f84ae92426#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.8,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "paragraph",
      "text": "Royalty payment based on revenue from ultra-deep prospects for 2012 and sensitivity for royalty trust duration. Preliminary analysis based on 4% royalty and 12% discount rate for illustrative purposes; forward curve pricing as of 11/28/12.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1b349ff9-26da-4761-958e-9a744d8dfef3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.7,
        "x": 0.05,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Note: Assumes 100% risking for ~0.2 Tcfe of net unrisked resource potential from Davy Jones, per RPS. (1) Based on net unrisked resource estimate of 21.7 Tcfe per RPS guidance. (2) Based on net unrisked resource estimate of 63.7 Tcfe per Maine management.",
      "attrs": {
        "numbered": true
      },
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d18228a2-d58d-497b-90d1-7f75d986e5c3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.9,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "table",
      "text": "RPS resource estimate (1) and illustrative 13% risking table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "251e967f-8707-46ff-9ba7-b47a01684ade",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.9,
        "x": 0.05,
        "y": 0.66
      },
      "kind": "table",
      "text": "Maine management resource estimate (2) and illustrative 30% risking table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bdff7b1f-490d-45be-8e2c-8ea473af3a16",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.9,
        "x": 0.05,
        "y": 0.42
      },
      "kind": "table",
      "text": "Maine management resource estimate (2) and illustrative 13% risking table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e36c6619-b9a2-4d98-be95-ab8046b0ce95",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.8,
        "x": 0.05,
        "y": 0.03
      },
      "kind": "title",
      "text": "Preliminary illustrative Maine royalty per share sensitivity analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2694851f-9bff-4f0e-a36b-4eeec6d9fa5b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 26,
      "from": 20,
      "beatId": "891c9228-28b3-4483-9279-3dae4da30ddf",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The pro forma financial impact and appendix provide an overview of the potential impact and next steps",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}