{
  "docId": "019de06f-423e-753f-a2ad-ee7f40191947",
  "docSlug": "7581dcf0627d574e1afc605bfec3b8d8",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 14 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.4849188,
  "pageNumber": 8,
  "pageCount": 14,
  "prevPage": 7,
  "nextPage": 9,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "The table provides a sensitivity analysis of valuation metrics (EBITDAX, reserves, production, CFPS) at different share price points for Maine.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-423e-753f-a2ad-ee7f40191947/8",
  "deckHref": "/decks/019de06f-423e-753f-a2ad-ee7f40191947",
  "deckJsonHref": "/decks/019de06f-423e-753f-a2ad-ee7f40191947.json",
  "deckAnchorHref": "/decks/019de06f-423e-753f-a2ad-ee7f40191947#slide-8",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.9,
        "x": 0.05,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "Source: Florida management 5-year plan, Maine Financial Projections. (1)-(4) Footnotes detailing share counts, corporate adjustments, and reserve assumptions.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8ff5f136-a363-49af-9f47-801345aca588",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.9,
        "x": 0.05,
        "y": 0.1
      },
      "kind": "table",
      "text": "Comprehensive financial matrix showing premiums, equity values, enterprise values, and valuation multiples (EBITDAX, reserves, production, CFPS) for Florida and Maine at various price points.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "02952d6b-fdd1-48f7-a0bc-8b0e9c803644",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.05,
        "y": 0.03
      },
      "kind": "title",
      "text": "Preliminary illustrative Maine transaction matrix",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e887a792-4359-4e2c-9917-041e21fd44b2",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "NxN matrix",
      "slug": "matrix-nxn",
      "agent": null,
      "layer": "slide",
      "matchId": "6efda33e-99d1-4368-8722-eb3a0212839f",
      "evidence": "Comprehensive financial matrix showing premiums, equity values, enterprise values, and valuation multiples",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 12,
      "from": 7,
      "beatId": "3c333700-b697-485a-8563-21255fd47ea8",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Sensitivity analyses and data tables provide evidence and proof",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 10,
      "from": 7,
      "name": "Aha Moment",
      "slug": "03-aha-moment",
      "bestFor": "Data-heavy sections, research findings, analytical arguments",
      "matchId": "1344b746-fd1e-4627-a072-1e1f2d3b54d0",
      "evidence": "The series of sensitivity analyses could lead to an 'aha' moment about key drivers",
      "position": 0,
      "objective": "What are the key sensitivities in the Maine royalty analysis?",
      "structure": "The Problem/Question -> What the Data Shows -> The Insight",
      "confidence": 0.6,
      "description": "Establish a tension, present data, then deliver the insight that changes everything"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}