{
  "docId": "019de06f-423e-753f-a2ad-ee7f40191947",
  "docSlug": "7581dcf0627d574e1afc605bfec3b8d8",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 14 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.4849188,
  "pageNumber": 11,
  "pageCount": 14,
  "prevPage": 10,
  "nextPage": 12,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 126,
  "notes": "The slide presents three distinct sensitivity tables based on different risk profiles (Implied Maine case, 10% risking, 30% risking).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-423e-753f-a2ad-ee7f40191947/11",
  "deckHref": "/decks/019de06f-423e-753f-a2ad-ee7f40191947",
  "deckJsonHref": "/decks/019de06f-423e-753f-a2ad-ee7f40191947.json",
  "deckAnchorHref": "/decks/019de06f-423e-753f-a2ad-ee7f40191947#slide-11",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.8,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "paragraph",
      "text": "Royalty payment based on revenue from ultra-deep prospects for 2012 and sensitivity for royalty trust duration. Preliminary analysis based on 4% royalty and 12% discount rate for illustrative purposes; forward curve pricing as of 11/23/12",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6f5ad1db-796c-47c4-88f3-cceefe9c2594",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.55,
        "x": 0.25,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "(1) Based on ultra-deep resource potential and resource risking values implied by a $1.50 per share value for a 4% override royalty interest on ultra-deep resource production and 20 year duration; implied 4.3 Tcfe of net risked resource potential in ultra-deep assuming 12% discount rate for illustrative purposes. (2) Based on net unrisked resource estimate of 63.7 Tcfe per Maine management, including Davy Jones.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4e550219-d823-4009-8b00-132d6829fa9d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.9,
        "x": 0.05,
        "y": 0.2
      },
      "kind": "table",
      "text": "Three sensitivity tables showing royalty trust duration (rows) vs commodity price (columns) for different risk scenarios.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "13f8e5c4-d44b-4f2c-9076-a4aa2a040621",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Preliminary illustrative Maine royalty sensitivity analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3f2695e2-0b6a-438d-aa79-34ae00f85c76",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 12,
      "from": 7,
      "beatId": "3c333700-b697-485a-8563-21255fd47ea8",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Sensitivity analyses and data tables provide evidence and proof",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}