{
  "docId": "019de06f-4168-71ae-834f-401a18887572",
  "docSlug": "a23cda95eab29ce2b89b9412cb102078",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 20 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 11,
  "pageCount": 20,
  "prevPage": 10,
  "nextPage": 12,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "Includes detailed footnotes regarding assumptions for financing fees, tax repatriation, and equity rollovers.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-4168-71ae-834f-401a18887572/11",
  "deckHref": "/decks/019de06f-4168-71ae-834f-401a18887572",
  "deckJsonHref": "/decks/019de06f-4168-71ae-834f-401a18887572.json",
  "deckAnchorHref": "/decks/019de06f-4168-71ae-834f-401a18887572#slide-11",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.6,
        "x": 0.3,
        "y": 0.03
      },
      "kind": "disclaimer",
      "text": "PRELIMINARY CONFIDENTIAL DRAFT - SUBJECT TO CHANGE AFTER FURTHER DILIGENCE AND REVIEW",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4d2db6d4-e1b3-477f-8758-fc1d33ad3200",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.4,
        "x": 0.13,
        "y": 0.12
      },
      "kind": "paragraph",
      "text": "Based on 9/21 Case Financial Projections (US$ in millions, except per share amounts)",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8dfb8acf-8f69-443b-a4a4-2347397c8952",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.75,
        "x": 0.13,
        "y": 0.84
      },
      "kind": "source-note",
      "text": "Source: Management and company reports. Footnotes 1-5.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "398c276d-94ca-42da-85d0-345989ffd2a7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.75,
        "x": 0.13,
        "y": 0.21
      },
      "kind": "table",
      "text": "Illustrative Sources and Uses table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "610c4f29-32c6-4c9b-90b7-4945fcf734c5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.75,
        "x": 0.13,
        "y": 0.53
      },
      "kind": "table",
      "text": "Illustrative Returns Analysis to New Sponsor sensitivity tables",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "53fa21a9-de69-4411-9cdc-a76bacaf4ba5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.16,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Leveraged Buyout Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "184977fe-ccc5-4017-a9fc-43674785da49",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "40672919-3c0e-48fb-baa8-9736bf56d2a2",
      "evidence": "Illustrative Leveraged Buyout Analysis",
      "confidence": 0.7
    },
    {
      "name": "Valuation: LBO math",
      "slug": "lbo-math",
      "agent": "architect",
      "layer": "slide",
      "matchId": "b5766330-9fcd-4217-a7e4-e18ca7ff96a5",
      "evidence": "Illustrative Leveraged Buyout Analysis",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "Leveraged Buyout Model",
      "slug": null,
      "matchId": "01915bfe-664e-444a-8804-3039640018c1",
      "evidence": "Sources and Uses table combined with sensitivity analysis of IRR/Returns",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 16,
      "from": 10,
      "beatId": "ce3c58c2-89d8-4c80-8d83-16b402067b2a",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The summary overview of selected potential alternatives, illustrative leveraged buyout analysis, and separation topics slides present potential solutions.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 16,
      "from": 10,
      "name": "Quick Win Big Bet",
      "slug": "47-quick-win-big-bet",
      "bestFor": "Transformation planning, 100-day plans, resource allocation",
      "matchId": "49065ab7-008f-4248-955b-3189e54d141c",
      "evidence": "The summary overview of selected potential alternatives and illustrative leveraged buyout analysis slides present potential quick wins or big bets.",
      "position": 1,
      "objective": "To evaluate potential strategic options and identify quick wins or big bets",
      "structure": "The Full List -> Quick Wins (Low effort, High impact) -> Big Bets (High effort, High impact) -> Sequenced Roadmap",
      "confidence": 0.6,
      "description": "Separate initiatives into immediate wins and longer-term strategic bets"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}