{
  "docId": "019de06f-40cc-752d-8c4f-4df95c66f67e",
  "docSlug": "3b6692fad4a697b699d7189211363e42",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 26 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 15,
  "pageCount": 26,
  "prevPage": 14,
  "nextPage": 16,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 66,
  "notes": "Includes supplemental P/E and P/E/G data for Denali and peer groups.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-40cc-752d-8c4f-4df95c66f67e/15",
  "deckHref": "/decks/019de06f-40cc-752d-8c4f-4df95c66f67e",
  "deckJsonHref": "/decks/019de06f-40cc-752d-8c4f-4df95c66f67e.json",
  "deckAnchorHref": "/decks/019de06f-40cc-752d-8c4f-4df95c66f67e#slide-15",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.5,
        "x": 0.13,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "Source: Management, company reports, Bloomberg and IBES. Note: The illustrative future share price analysis discounts future share prices to 2013 fiscal year end.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0514692f-9d24-4e07-9d0d-7f1c81317cff",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.12,
        "x": 0.02,
        "y": 0.35
      },
      "kind": "table",
      "text": "Denali P/E and P/E/G reference data",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "79cd7d96-f64e-4a09-be2b-c64b8c6618b7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.8,
        "x": 0.13,
        "y": 0.32
      },
      "kind": "table",
      "text": "Main sensitivity table showing PV of future share price across P/E multiples (5x, 7x, 9x) and discount rates (10%, 13%) for FY2013-FY2018.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "46f0aca4-78aa-4c65-9ad9-7eeac8fe83e5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Present Value of Future Share Price Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8085f364-64c2-433c-9833-7c3903d1d48a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "a5cc20e0-79fb-480c-9c45-dc4681fcd742",
      "evidence": "The illustrative future share price analysis discounts future share prices to 2013 fiscal year end.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}