{
  "docId": "019de06f-40cc-752d-8c4f-4df95c66f67e",
  "docSlug": "3b6692fad4a697b699d7189211363e42",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 26 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 10,
  "pageCount": 26,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "Includes disclaimer text and footnotes regarding assumptions and data sources.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-40cc-752d-8c4f-4df95c66f67e/10",
  "deckHref": "/decks/019de06f-40cc-752d-8c4f-4df95c66f67e",
  "deckJsonHref": "/decks/019de06f-40cc-752d-8c4f-4df95c66f67e.json",
  "deckAnchorHref": "/decks/019de06f-40cc-752d-8c4f-4df95c66f67e#slide-10",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.6,
        "x": 0.3,
        "y": 0.04
      },
      "kind": "disclaimer",
      "text": "PRELIMINARY CONFIDENTIAL DRAFT - SUBJECT TO CHANGE AFTER FURTHER DILIGENCE AND REVIEW",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "864f8fe5-bc5c-472d-8965-8bc3acff355d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.75,
        "x": 0.13,
        "y": 0.22
      },
      "kind": "paragraph",
      "text": "The potential returns to a sponsor will be dependent on a wide range of variables, including, but not limited to, the purchase price, the sources and quantum of funding, the ability and cost of utilizing offshore cash balances to fund a transaction, Denali's go-forward effective tax rate, the transaction structure and the exit opportunities available",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b822c843-1207-4998-a759-224ccb103c4b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.75,
        "x": 0.13,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "Source: Management and company reports. Note: Please refer to Appendix A pages 16 for additional assumptions and detail. Please refer to Appendix A pages 22 and 23 for DFS and tax-related considerations.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2c7346f5-600f-4df0-9da1-efcb6ffa24a4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.75,
        "x": 0.13,
        "y": 0.62
      },
      "kind": "table",
      "text": "Illustrative Returns Analysis to New Sponsor showing sensitivity to purchase price per share.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0865fdfc-083a-46de-b3af-a3cf26c16345",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.75,
        "x": 0.13,
        "y": 0.32
      },
      "kind": "table",
      "text": "Illustrative Sources and Uses table showing breakdown of funding sources and uses of cash.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a1bf671b-0160-436b-a1d9-f85c43f4487a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.16,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Leveraged Buyout Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f0c8dc3a-cf3c-480f-85d0-af2e09cd311e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}