{
  "docId": "019de06f-3cb2-73ee-8e72-2a4a8a700cc2",
  "docSlug": "cbde574d77123b68d3cf78693a5db173",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 32 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2011-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 12,
  "pageCount": 32,
  "prevPage": 11,
  "nextPage": 13,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 75,
  "notes": "The slide presents a standard sensitivity analysis for valuation, commonly used in investment banking.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-3cb2-73ee-8e72-2a4a8a700cc2/12",
  "deckHref": "/decks/019de06f-3cb2-73ee-8e72-2a4a8a700cc2",
  "deckJsonHref": "/decks/019de06f-3cb2-73ee-8e72-2a4a8a700cc2.json",
  "deckAnchorHref": "/decks/019de06f-3cb2-73ee-8e72-2a4a8a700cc2#slide-12",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.2,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: MFW Projections. Note: Valuation as of 6/30/11",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b01b8c26-73ed-4f06-a502-c77281f4fa51",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.05,
        "y": 0.23
      },
      "kind": "table",
      "text": "Sensitivity table for 2013E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "41eed01b-b683-4084-861f-73c3228c570d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.52,
        "y": 0.23
      },
      "kind": "table",
      "text": "Sensitivity table for 2014E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "69284956-16ac-4fd1-ada7-7835fd75fec1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.28,
        "y": 0.56
      },
      "kind": "table",
      "text": "Sensitivity table for 2015E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d9af3a14-9e8a-4c9e-ae80-69ca594bb9f9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "title",
      "text": "Illustrative PV of Future Stock Price Sensitivity Analysis",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eb5d588f-9df5-443e-8461-69b8a130a71d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Valuation Analyses",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2ab291dd-7197-4e82-bdee-7453a774708a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "3dc7a0ae-936f-4567-b593-000f3533aefa",
      "evidence": "Tables showing impact of two variables on a valuation output",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 14,
      "from": 10,
      "beatId": "44505564-ba9e-4fc1-afa7-58272bcb6344",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Selected Public Company Trading Analysis and Valuation Analyses",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 14,
      "from": 10,
      "name": "Benchmark Gap",
      "slug": "39-benchmark-gap",
      "bestFor": "Performance improvement, competitive analysis, target setting",
      "matchId": "11847e1b-fa6e-4ae7-a620-2c60ea515d67",
      "evidence": "Selected Public Company Trading Analysis",
      "position": 0,
      "objective": "What is the benchmark valuation gap?",
      "structure": "Our Performance -> Industry Average -> Best-in-Class -> The Gap = The Opportunity",
      "confidence": 0.6,
      "description": "Compare performance against best-in-class to quantify the opportunity"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}