{
  "docId": "019de06f-3c19-71c9-a797-2e957c7ab926",
  "docSlug": "62848ddaca2bffe6978af01fc9dbd08b",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 38 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2011-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 22,
  "pageCount": 38,
  "prevPage": 21,
  "nextPage": 23,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 80,
  "notes": "The slide uses a sensitivity table format to evaluate financial sponsor returns.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-3c19-71c9-a797-2e957c7ab926/22",
  "deckHref": "/decks/019de06f-3c19-71c9-a797-2e957c7ab926",
  "deckJsonHref": "/decks/019de06f-3c19-71c9-a797-2e957c7ab926.json",
  "deckAnchorHref": "/decks/019de06f-3c19-71c9-a797-2e957c7ab926#slide-22",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Source: M & F Worldwide Projections, Updated Case and Financing Case. Note: Assumes sponsor acquisition using leverage at 4.0x LFO EBITDA",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "14d7d88c-3555-47c6-8815-311ef66c4556",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.04,
        "y": 0.54
      },
      "kind": "table",
      "text": "Implied IRR (Updated Case) sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "999d45de-0f95-45f0-ac4d-1a1b682c9a0c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.52,
        "y": 0.225
      },
      "kind": "table",
      "text": "Implied Purchase Price per Share (Financing Case) sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c8381cf3-82d1-4241-bfb9-d4ec11fd9a48",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.52,
        "y": 0.54
      },
      "kind": "table",
      "text": "Implied IRR (Financing Case) sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ca928eb3-eaab-4b82-b8b9-5079e5d31f04",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.04,
        "y": 0.225
      },
      "kind": "table",
      "text": "Implied Purchase Price per Share (Updated Case) sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "df434904-f41b-4182-b9cb-40bed6a3470f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "title",
      "text": "Financial Sponsor Illustrative Ability to Pay",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eeee5a43-fcb8-469d-92ce-f1a3a8e73a52",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "abe2d40a-cc9e-4148-b013-755a1cde358d",
      "evidence": "Implied Purchase Price per Share (Financing Case) sensitivity table, Implied Purchase Price per Share (Updated Case) sensitivity table",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "e3bfd7cb-45c9-43c2-b8e2-87d152250566",
      "evidence": "The slide presents four sensitivity tables showing the relationship between variables (IRR, Exit Multiple, Purchase Price).",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 25,
      "from": 20,
      "beatId": "e2ee395f-0b92-437e-9982-c22e367cb794",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "Potential Strategic Alternatives and Process Considerations",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}