{
  "docId": "019de06f-3c19-71c9-a797-2e957c7ab926",
  "docSlug": "62848ddaca2bffe6978af01fc9dbd08b",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 38 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2011-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 21,
  "pageCount": 38,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 80,
  "notes": "The slide presents four sensitivity tables (two for price, two for IRR) across two scenarios (Updated Case, Financing Case).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-3c19-71c9-a797-2e957c7ab926/21",
  "deckHref": "/decks/019de06f-3c19-71c9-a797-2e957c7ab926",
  "deckJsonHref": "/decks/019de06f-3c19-71c9-a797-2e957c7ab926.json",
  "deckAnchorHref": "/decks/019de06f-3c19-71c9-a797-2e957c7ab926#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.05,
        "y": 0.89
      },
      "kind": "source-note",
      "text": "Source: M & F Worldwide Projections, Updated Case and Financing Case",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bc8a0c14-b38d-4b76-a313-ca40a22eb0d0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.55,
        "y": 0.55
      },
      "kind": "table",
      "text": "Implied IRR (Financing Case) sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "167858ba-0a6f-421b-860f-c96b767f1287",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "table",
      "text": "Implied IRR (Updated Case) sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2f440dbc-0a5d-4154-8a88-17cf20024589",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.55,
        "y": 0.225
      },
      "kind": "table",
      "text": "Implied Purchase Price per Share (Financing Case) sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "868d6f77-c18f-40b9-8f27-28c325341e30",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.05,
        "y": 0.225
      },
      "kind": "table",
      "text": "Implied Purchase Price per Share (Updated Case) sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eca37420-c76c-45ce-aa8d-23cf30122366",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "title",
      "text": "MacAndrews & Forbes Holdings' Illustrative Ability to Pay",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6c1e86f1-a888-4fc9-9ec5-a81e44bfe9b5",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "ccfc61b9-e142-4712-bb79-f702a8855f3d",
      "evidence": "Implied Purchase Price per Share (Financing Case) sensitivity table, Implied Purchase Price per Share (Updated Case) sensitivity table",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "6af12975-9245-4ac9-b689-4aad365d30f1",
      "evidence": "Four tables showing impact of changing variables on valuation metrics",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 25,
      "from": 20,
      "beatId": "e2ee395f-0b92-437e-9982-c22e367cb794",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "Potential Strategic Alternatives and Process Considerations",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}