{
  "docId": "019de06f-3b38-752a-9438-bd762337d787",
  "docSlug": "31f0a32297cf3afe8f7847a54117f74b",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 12 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2011-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3351878,
  "pageNumber": 9,
  "pageCount": 12,
  "prevPage": 8,
  "nextPage": 10,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 64,
  "notes": "The slide presents a financial sensitivity analysis comparing two financing scenarios (100% debt vs. debt and PIPE) across varying purchase price multiples and synergy levels.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-3b38-752a-9438-bd762337d787/9",
  "deckHref": "/decks/019de06f-3b38-752a-9438-bd762337d787",
  "deckJsonHref": "/decks/019de06f-3b38-752a-9438-bd762337d787.json",
  "deckAnchorHref": "/decks/019de06f-3b38-752a-9438-bd762337d787#slide-9",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.92,
        "x": 0.04,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "Source: FactSet, Montana Projections – Updated Case. Note: Last Four Quarters (LFQ) as of 6/30/11. Note: Deluxe existing credit facility limits pro forma leverage 12 months after the close of a transaction to 3.25x pro forma LFQ EBITDA. (1) Includes allocation of divisional and corporate expense based on pro rata share of M&F Worldwide revenue.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "136004f6-5eb1-4de3-8ff1-75e4905dfd6c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.72,
        "w": 0.92,
        "x": 0.04,
        "y": 0.19
      },
      "kind": "table",
      "text": "Sensitivity tables for Cash EPS and PF Leverage",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4885f018-9500-4c1f-9eb3-794a37e789bb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.75,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "title",
      "text": "Illustrative Cash EPS Accretion/Dilution to Deluxe – Run-Rate Synergies",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dace5180-7aab-4fb7-8d62-26e8c8e15bc5",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "d67f3131-a9c7-4fa8-a608-8fc1eaf69ebf",
      "evidence": "The slide contains sensitivity tables for cash EPS and pro forma leverage.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 12,
      "from": 9,
      "beatId": "f7a69823-b203-428b-85be-36a3aa233d10",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "Appendix and supporting data",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 10,
      "from": 7,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "f9adeb25-5523-4583-98d8-f9268ffa5589",
      "evidence": "Illustrative Value Creation to MFW Shareholders",
      "position": 1,
      "objective": "Highlight the cost of inaction and value creation potential",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}