{
  "docId": "019de06f-3920-7649-92f8-619bae893a04",
  "docSlug": "2526f8a7b0875a98abb931b2f3c2e8b1",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 66 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2011-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.300813,
  "pageNumber": 39,
  "pageCount": 66,
  "prevPage": 38,
  "nextPage": 40,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 48,
  "notes": "Includes projections for 2010E-2013E. Shows impact on EPS, shares outstanding, ownership percentage, and debt levels.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-3920-7649-92f8-619bae893a04/39",
  "deckHref": "/decks/019de06f-3920-7649-92f8-619bae893a04",
  "deckJsonHref": "/decks/019de06f-3920-7649-92f8-619bae893a04.json",
  "deckAnchorHref": "/decks/019de06f-3920-7649-92f8-619bae893a04#slide-39",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.35,
        "x": 0.58,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Total Debt and Net Debt chart",
      "attrs": null,
      "subkind": "bar-grouped",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9366d26b-650c-48d6-bda6-5978c986c235",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.35,
        "x": 0.58,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Shares Outstanding and EPS chart",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "290da94a-da5e-4191-a002-0c3b71cb54f2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.35,
        "x": 0.15,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Tom Smith's Ownership chart",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "993d7205-a594-4b6b-a9f7-ed4a718e098b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.8,
        "x": 0.15,
        "y": 0.86
      },
      "kind": "disclaimer",
      "text": "Source: Management projections and GS extrapolations. Note: Assumes $75.0mm dividend in 2010 ($7.37 per share) followed by continued share buyback...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e3852b1f-f668-446a-ad2f-2fc15a28866e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.4,
        "x": 0.15,
        "y": 0.22
      },
      "kind": "table",
      "text": "Summary Financials table showing Revenues, EBITDA, EPS, Cash Flow, Capex, Debt Repayment, Share Repurchases, Special Dividend, Total Debt, Cash, Net Debt, Debt/EBITDA for 2010E-2013E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "aa49fde4-d1fd-4ba6-8851-6f26c018cff5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.15,
        "y": 0.14
      },
      "kind": "title",
      "text": "$75mm Special Dividend - $35mm of New Debt Issued",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "60b6495a-9dc6-4134-83bc-65a4f9c5ad20",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.15,
        "y": 0.1
      },
      "kind": "title",
      "text": "Special Dividend",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c812c9c7-781d-43db-a441-94b971088efe",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "1e671fcd-f479-4539-aa48-96faf6d0aa96",
      "evidence": "table/data: Summary Financials table showing Revenues, EBITDA, EPS, Cash Flow, Capex, Debt Repayment, Share Repurchases, Special Dividend, Total Debt, Cash, Net Debt, Debt/EBITDA for 2010E-2013E",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 40,
      "from": 21,
      "beatId": "a3c2e37b-ff56-4640-b463-6cece6b97135",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The document outlines various strategic options for Pre-Paid Legal Services, Inc.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 40,
      "from": 30,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "7cf621bf-2358-4327-848e-8e5626c74cfc",
      "evidence": "The document emphasizes the importance of taking action to optimize shareholder value.",
      "position": 1,
      "objective": "Highlighting the risks of inaction",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}