{
  "docId": "019de06f-33e9-734e-8093-4e2ac0b7b89e",
  "docSlug": "aa994d5d42fea8388d5180e5f56a8329",
  "documentTitle": "Activision Blizzard | Mergers and Acquisitions Presentation Deck | 28 slides",
  "authorId": "activision-blizzard",
  "authorName": null,
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2007-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3287197,
  "pageNumber": 23,
  "pageCount": 28,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 2,
  "notes": "The valuation assumes breakeven performance for all non-Blizzard business segments.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-33e9-734e-8093-4e2ac0b7b89e/23",
  "deckHref": "/decks/019de06f-33e9-734e-8093-4e2ac0b7b89e",
  "deckJsonHref": "/decks/019de06f-33e9-734e-8093-4e2ac0b7b89e.json",
  "deckAnchorHref": "/decks/019de06f-33e9-734e-8093-4e2ac0b7b89e#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.1,
        "y": 0.6
      },
      "kind": "paragraph",
      "text": "Blizzard CY07(e) operating income of $517 million*",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "971373d8-18d4-4978-ad0a-a520b7647584",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.1,
        "y": 0.7
      },
      "kind": "paragraph",
      "text": "Assumes breakeven on all other businesses",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c2355b56-08c9-429e-98b3-d5bfce6fc496",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.8,
        "x": 0.05,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "*These business segment data figures, which are not audited, were prepared based on USGAAP and however they exclude share based compensation cost and therefore are Non-USGAAP.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "92a032ad-01a7-413a-b24a-417283fb3d3a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.3
      },
      "kind": "table",
      "text": "Transaction Multiple (max) | 15.6 | $8.1B",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9c6abdcb-1b53-4493-8fbb-8f406ba72565",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.65,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Valuation of Vivendi Games' Assets",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9b518f4b-ecfe-4802-9aec-014ab458af2d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "6d610b20-b2c6-45f6-aae5-a8a4877a8f6d",
      "evidence": "Transaction Multiple (max) | 15.6 | $8.1B",
      "confidence": 0.7
    },
    {
      "name": "Valuation: Precedent transactions",
      "slug": "precedent-transactions",
      "agent": "architect",
      "layer": "slide",
      "matchId": "c6ee6bbf-654b-452e-ae20-13053b8c98b4",
      "evidence": "Transaction Multiple (max) | 15.6 | $8.1B",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 25,
      "from": 23,
      "beatId": "6457f5b0-579a-4d9e-b108-5b121fd6f070",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "slides 23-25 valuation and earnings power",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}