{
  "docId": "019de06f-3105-7659-badc-d03fc4850c12",
  "docSlug": "2ec277514a41474f00af734acf0d62f8",
  "documentTitle": "Bear Stearns | Investment Banking Pitch Book | 80 slides",
  "authorId": "bear-stearns",
  "authorName": "Bear Stearns",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2006-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 43,
  "pageCount": 80,
  "prevPage": 42,
  "nextPage": 44,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 96,
  "notes": "The table includes historical data for 2005-2006 and projections for 2007-2010. Note: 2010 column is missing some line items compared to previous years.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-3105-7659-badc-d03fc4850c12/43",
  "deckHref": "/decks/019de06f-3105-7659-badc-d03fc4850c12",
  "deckJsonHref": "/decks/019de06f-3105-7659-badc-d03fc4850c12.json",
  "deckAnchorHref": "/decks/019de06f-3105-7659-badc-d03fc4850c12#slide-43",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.81,
        "x": 0.095,
        "y": 0.86
      },
      "kind": "disclaimer",
      "text": "Note: Financial projections based on Wall Street equity research and Bear Stearns Investment Banking estimates. Note: Discounted back to May 01, 2005. (1) Assumes $855.0 million cash, $80.4 million option proceeds, $188.0 million debt and 500.710 gross diluted shares.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7f8248c8-9fb8-41eb-a9ef-741c218793d2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.81,
        "x": 0.095,
        "y": 0.25
      },
      "kind": "table",
      "text": "Financial projection table with rows for Revenue, EBITDA, D&A, EBIT, Taxes, Unlevered Net Income, and cash flow adjustments.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "47529311-b7a8-4798-b1cb-60ae55471a59",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.021,
        "w": 0.486,
        "x": 0.095,
        "y": 0.183
      },
      "kind": "title",
      "text": "Free Cash Flow Analysis—WholeCo",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9c0f80b7-3469-42ec-b3db-0f667d91dcc1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}