{
  "docId": "019de06f-2f00-703e-9046-480735ec0936",
  "docSlug": "ecbd09fac395e650c92472b4be6bb620",
  "documentTitle": "Lazard | Investment Banking Pitch Book | 35 slides",
  "authorId": "lazard",
  "authorName": "Lazard",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3733906,
  "pageNumber": 35,
  "pageCount": 35,
  "prevPage": 34,
  "nextPage": null,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 8,
  "notes": "Includes detailed footnotes explaining the assumptions and composition of the guaranteed shares.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-2f00-703e-9046-480735ec0936/35",
  "deckHref": "/decks/019de06f-2f00-703e-9046-480735ec0936",
  "deckJsonHref": "/decks/019de06f-2f00-703e-9046-480735ec0936.json",
  "deckAnchorHref": "/decks/019de06f-2f00-703e-9046-480735ec0936#slide-35",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.88,
        "x": 0.11,
        "y": 0.84
      },
      "kind": "disclaimer",
      "text": "(a) Assumes pro forma LTM 12/31/05E EBITDA equals $113.0mm\n(b) Maximum guaranteed number of shares includes (i) 3.74 million shares committed from Greg Daily, Carl Grimstad and certain trusts controlled by such persons or affiliates, (ii) 0.58 million shares committed from Stream Family Entities and certain trusts controlled by such persons or affiliates and (iii) commitment by Greg Daily and Carl Grimstad to \"top up\" equity, as required, up to an additional $18.7 million in cash and/or shares totaling $206.6 million.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1ffd1083-db53-4391-bc05-e255d58469b9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.12,
        "x": 0.11,
        "y": 0.13
      },
      "kind": "paragraph",
      "text": "($ in millions)",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "92f422a3-6a94-498e-8968-069ca48e8f01",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.65,
        "x": 0.11,
        "y": 0.22
      },
      "kind": "table",
      "text": "Number of shares and/or cash committed 4.750; Number of shares required (a) 3.931; Share surplus 0.819; Value at $43.50 per share $35.6; Pro forma LTM 12/31/05E EBITDA shortfall coverage $5.5; Implied Pro Forma LTM 12/31/05E EBITDA $107.5; % Shortfall 4.9%",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5ab27970-3791-4e54-b3bc-0a1ec20e8d04",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.44,
        "x": 0.11,
        "y": 0.09
      },
      "kind": "title",
      "text": "EBITDA Coverage Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6e369bbf-4188-44ea-82d0-d18c5308e5ec",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 35,
      "from": 30,
      "beatId": "bf3cb37b-70a9-49af-a388-4c66646dabad",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with an appendix and supporting data.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}