{
  "docId": "019de06f-2f00-703e-9046-480735ec0936",
  "docSlug": "ecbd09fac395e650c92472b4be6bb620",
  "documentTitle": "Lazard | Investment Banking Pitch Book | 35 slides",
  "authorId": "lazard",
  "authorName": "Lazard",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3733906,
  "pageNumber": 24,
  "pageCount": 35,
  "prevPage": 23,
  "nextPage": 25,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 26,
  "notes": "Includes a reference range for Enterprise Value at the bottom.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-2f00-703e-9046-480735ec0936/24",
  "deckHref": "/decks/019de06f-2f00-703e-9046-480735ec0936",
  "deckJsonHref": "/decks/019de06f-2f00-703e-9046-480735ec0936.json",
  "deckAnchorHref": "/decks/019de06f-2f00-703e-9046-480735ec0936#slide-24",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.88,
        "x": 0.113,
        "y": 0.87
      },
      "kind": "source-note",
      "text": "Source: Company management. Note: Lazard reviewed three sets of financial projections...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8eda10cb-a414-42b8-84e8-ed63cbe2868c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.075,
        "w": 0.545,
        "x": 0.113,
        "y": 0.765
      },
      "kind": "table",
      "text": "Reference Range: Enterprise Value $180.0 - $200.0",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "27ac3f6e-7851-4afb-abcd-716bbfe93a22",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.205,
        "w": 0.385,
        "x": 0.505,
        "y": 0.465
      },
      "kind": "table",
      "text": "Implied Perpetuity Growth table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "461548cb-95f8-457f-a4b5-ea81cdd235e5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.205,
        "w": 0.385,
        "x": 0.505,
        "y": 0.163
      },
      "kind": "table",
      "text": "Present Value of Total Enterprise Value table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7487aa07-6baf-4717-b1a4-5456b407e62d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.118,
        "y": 0.075
      },
      "kind": "title",
      "text": "Discounted Cash Flow Analysis – FDC Portfolios",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "da54d819-c8e1-455f-8ffe-f27c9254ab9e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "c9dcc92d-a015-4809-88be-176276ecfd67",
      "evidence": "Present Value of Total Enterprise Value table",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "2b95b982-07bf-40d0-b204-336f00f1cf8f",
      "evidence": "Varying discount rates and multiples to show impact on valuation",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 29,
      "from": 5,
      "beatId": "4e0e18d0-51a9-4b41-880f-5c406dbd4965",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The document presents financial analysis, valuation, and data to support the investment opportunity.",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}