{
  "docId": "019de06f-2bb5-74da-9a87-823a6749df1f",
  "docSlug": "470162efc15327cf5bd8932f4d4452dd",
  "documentTitle": "Lazard | Investment Banking Pitch Book | 46 slides",
  "authorId": "lazard",
  "authorName": "Lazard",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3655761,
  "pageNumber": 33,
  "pageCount": 46,
  "prevPage": 32,
  "nextPage": 34,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "Includes sensitivity tables for discount rates and perpetual growth rates.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-2bb5-74da-9a87-823a6749df1f/33",
  "deckHref": "/decks/019de06f-2bb5-74da-9a87-823a6749df1f",
  "deckJsonHref": "/decks/019de06f-2bb5-74da-9a87-823a6749df1f.json",
  "deckAnchorHref": "/decks/019de06f-2bb5-74da-9a87-823a6749df1f#slide-33",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.74,
        "x": 0.13,
        "y": 0.0087
      },
      "kind": "disclaimer",
      "text": "Source: Financial projections based on Management forecast. Note: Present value calculated as of March 31, 2005. (a) Based on Management guidance... (b) Assumes 50% of the debt is allocated to ISS/HE/PS.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "59e451c4-54ab-4cab-a4b2-525cb49dbc6c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.74,
        "x": 0.13,
        "y": 0.00175
      },
      "kind": "table",
      "text": "Main DCF projection table showing Revenue, EBITDA, EBIT, Taxes, D&A, CapEx, Working Capital, and Free Cash Flow from 2005E to 2009E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d73525fd-07ca-458c-9bf6-ad6818ae4d1d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.74,
        "x": 0.13,
        "y": 0.0053
      },
      "kind": "table",
      "text": "Sensitivity analysis tables for Present Value of Terminal Value, Enterprise Value, Implied Equity Value, and Implied Terminal EBITDA Multiple.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "29f0dc34-f260-4b7c-bb3e-fdfdad5ba182",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.13,
        "y": 0.09
      },
      "kind": "title",
      "text": "Discounted Cash Flow – ISS/HE/PS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "12aeaa00-4e06-44e4-8ae7-0ffdb89cfcca",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "82933f2f-eeef-4fac-b38d-2eebaeb48726",
      "evidence": "Discounted Cash Flow – ISS/HE/PS, table/scenario: Sensitivity analysis tables for Present Value of Terminal Value, Enterprise Value, Implied Equity Value, and Implied Terminal EBITDA Multiple.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "Discounted Cash Flow Analysis",
      "slug": null,
      "matchId": "3e0696d8-782e-4cc9-8b60-f643fcd07f65",
      "evidence": "Standard financial valuation methodology",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 40,
      "from": 24,
      "beatId": "18e9248e-be38-4732-9762-3e9df7473a29",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Detailed financial analyses and data tables",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}