{
  "docId": "019de06f-2bb5-74da-9a87-823a6749df1f",
  "docSlug": "470162efc15327cf5bd8932f4d4452dd",
  "documentTitle": "Lazard | Investment Banking Pitch Book | 46 slides",
  "authorId": "lazard",
  "authorName": "Lazard",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3655761,
  "pageNumber": 24,
  "pageCount": 46,
  "prevPage": 23,
  "nextPage": 25,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 50,
  "notes": "The slide uses a sensitivity matrix to model valuation outcomes based on P/E ratio assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-2bb5-74da-9a87-823a6749df1f/24",
  "deckHref": "/decks/019de06f-2bb5-74da-9a87-823a6749df1f",
  "deckJsonHref": "/decks/019de06f-2bb5-74da-9a87-823a6749df1f.json",
  "deckAnchorHref": "/decks/019de06f-2bb5-74da-9a87-823a6749df1f#slide-24",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.4,
        "x": 0.13,
        "y": 0.73
      },
      "kind": "paragraph",
      "text": "Current Solar 2005E P/E: 16.3x\nISS/HE/PS 2005E public market valuation range: 17.0x – 19.0x\nAS 2005E public market valuation range: 14.0x – 16.0x",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c399e345-f7e9-4a01-b90b-d71277b5b95d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.7,
        "x": 0.13,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: EPS estimate based on Management forecast. Future value as of December 31, 2005 and present value as of March 31, 2005 based on equity discount rate of 12%.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bd29d591-b36e-4b67-b82c-d3422ddad36b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.27,
        "w": 0.54,
        "x": 0.23,
        "y": 0.44
      },
      "kind": "table",
      "text": "Present Value sensitivity matrix",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3c15aca9-9c56-4bfe-8d31-aae07493d76c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.27,
        "w": 0.54,
        "x": 0.23,
        "y": 0.14
      },
      "kind": "table",
      "text": "Future Value sensitivity matrix",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "68621088-ffa1-4cad-8abb-8a66a6caaa88",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.13,
        "y": 0.09
      },
      "kind": "title",
      "text": "Hypothetical Future Stock Prices",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "85e9fd9d-46e8-4562-8b5b-55e4b872e29b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "006349ed-8091-42d6-92e3-3c6f2ef402bd",
      "evidence": "The slide presents two matrices showing how stock price changes based on two input variables (P/E ratios).",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 40,
      "from": 24,
      "beatId": "18e9248e-be38-4732-9762-3e9df7473a29",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Detailed financial analyses and data tables",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}