{
  "docId": "019de06f-2ae0-76f2-a445-6c15632fae59",
  "docSlug": "bdbe9547e9da9c46a29a5b10b258e4d9",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 33 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse First Boston",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 32,
  "pageCount": 33,
  "prevPage": 31,
  "nextPage": 33,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 70,
  "notes": "Includes two data tables representing sensitivity analysis for exit multiples and leverage.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-2ae0-76f2-a445-6c15632fae59/32",
  "deckHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59",
  "deckJsonHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59.json",
  "deckAnchorHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59#slide-32",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.17,
        "y": 0.49
      },
      "kind": "disclaimer",
      "text": "Note: Assumes 7.2x leverage, based on LTM 3/31/05 PF EBITDA of $1,104.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4348066c-332d-4e40-8d44-2e4b165f6631",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.2,
        "x": 0.17,
        "y": 0.86
      },
      "kind": "disclaimer",
      "text": "Note: Assumes 10.0x exit.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5118901a-02a0-4af8-ac59-9d0e7155b636",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.65,
        "x": 0.17,
        "y": 0.24
      },
      "kind": "table",
      "text": "Exit Multiple Sensitivity table",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "281fa868-7e98-4f4d-99a4-844e71139811",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.65,
        "x": 0.17,
        "y": 0.61
      },
      "kind": "table",
      "text": "Leverage Sensitivity table",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3188f2eb-03b8-4fa6-9bb9-4a738f020476",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.07,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative LBO Sensitivity Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dfd01ddf-93de-4473-8b25-4d9aabfed251",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "6bdd8ed8-7ae8-46ed-96a0-5cbeb2d4f2a8",
      "evidence": "Two tables showing impact of changing variables on output",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 33,
      "from": 24,
      "beatId": "b08c788e-80bb-4e53-a7a2-abaf981d60cc",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with an illustrative LBO analysis and sensitivity analysis",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}