{
  "docId": "019de06f-2ae0-76f2-a445-6c15632fae59",
  "docSlug": "bdbe9547e9da9c46a29a5b10b258e4d9",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 33 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse First Boston",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 29,
  "pageCount": 33,
  "prevPage": 28,
  "nextPage": 30,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 250,
  "notes": "Includes detailed footnotes explaining the WACC formula and data sources.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-2ae0-76f2-a445-6c15632fae59/29",
  "deckHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59",
  "deckJsonHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59.json",
  "deckAnchorHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59#slide-29",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.9,
        "x": 0.05,
        "y": 0.82
      },
      "kind": "disclaimer",
      "text": "Footnotes (1) through (9) detailing calculation methodologies and data sources.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cbfdd96c-12d0-49fc-a88b-4d5118bab7d5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.45,
        "x": 0.05,
        "y": 0.3
      },
      "kind": "table",
      "text": "Industry Statistics table showing Beta, Debt/Mkt Eq, Levering Factor, Unlevered Beta, and Cost of Equity for peer companies.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "29e46502-0a91-4fdb-888e-aab6b282e4a1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.9,
        "x": 0.05,
        "y": 0.5
      },
      "kind": "table",
      "text": "WACC sensitivity matrix showing Weighted Average Cost of Capital based on Debt/Capital and Pre-tax Cost of Debt.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7facda48-ae84-4a89-b1e9-944c65ee298d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.25,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "table",
      "text": "Assumptions table including Tax Rate, Risk Free Rate, Equity Risk Premium, and Debt Sensitivity.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9ed98ac6-9cb7-4fb8-a41d-02fb80f493b2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "WACC Analysis - Allen",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "381f7722-518c-49f7-9085-d01ed99ea654",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "c286081e-d95f-469d-a064-b3f886bd15ca",
      "evidence": "WACC sensitivity matrix showing Weighted Average Cost of Capital based on Debt/Capital and Pre-tax Cost of Debt",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 33,
      "from": 24,
      "beatId": "b08c788e-80bb-4e53-a7a2-abaf981d60cc",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with an illustrative LBO analysis and sensitivity analysis",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}