{
  "docId": "019de06f-2ae0-76f2-a445-6c15632fae59",
  "docSlug": "bdbe9547e9da9c46a29a5b10b258e4d9",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 33 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse First Boston",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 28,
  "pageCount": 33,
  "prevPage": 27,
  "nextPage": 29,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "Includes a specific callout (circled value) in the sensitivity table.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-2ae0-76f2-a445-6c15632fae59/28",
  "deckHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59",
  "deckJsonHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59.json",
  "deckAnchorHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59#slide-28",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.15,
        "y": 0.83
      },
      "kind": "paragraph",
      "text": "Note: % increase in EBITDA margin applies to 2009; each year assumes a fifth of the % change in margin until 2009. Note: Assumes midpoints of the discounted cash flow matrix for discount rate (11.5%) and terminal EBITDA multiple (8.0x).",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ff37e4f1-a7d9-4d06-9f26-9698178fee7a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.88,
        "x": 0.06,
        "y": 0.55
      },
      "kind": "table",
      "text": "Growth and Margin Sensitivity table showing EBITDA Margin Improvement vs Revenue Growth Improvement",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6e13ba9f-3c8a-4bbb-9c79-8098121e09bd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.88,
        "x": 0.06,
        "y": 0.145
      },
      "kind": "table",
      "text": "Discounted Cash Flow Matrix showing Discount Rate vs Terminal EBITDA Multiple",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b9007edd-ec6b-41bf-899f-8d8dc1e4475c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.07,
        "y": 0.07
      },
      "kind": "title",
      "text": "Allen Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "058464fe-cd67-453b-91c4-ef77b15eab22",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "cece074c-e4d4-439e-9988-d256459e4d32",
      "evidence": "Discounted Cash Flow Matrix showing Discount Rate vs Terminal EBITDA Multiple",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "c560e8a2-f1c5-4ed7-96a8-81c90c717479",
      "evidence": "The slide explicitly presents two sensitivity matrices for financial valuation.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 33,
      "from": 24,
      "beatId": "b08c788e-80bb-4e53-a7a2-abaf981d60cc",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with an illustrative LBO analysis and sensitivity analysis",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}