{
  "docId": "019de06f-2ae0-76f2-a445-6c15632fae59",
  "docSlug": "bdbe9547e9da9c46a29a5b10b258e4d9",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 33 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse First Boston",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 27,
  "pageCount": 33,
  "prevPage": 26,
  "nextPage": 28,
  "slideType": "appendix_data",
  "function": "compare_peers",
  "density": "balanced",
  "nDataPoints": 80,
  "notes": "Includes a valuation reference range based on CY04 pro forma financials.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-2ae0-76f2-a445-6c15632fae59/27",
  "deckHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59",
  "deckJsonHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59.json",
  "deckAnchorHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59#slide-27",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.45,
        "x": 0.11,
        "y": 0.54
      },
      "kind": "source-note",
      "text": "Source: SDC, company press releases and Wall Street equity research.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1424b1eb-9c5a-43f6-b3f9-1d0c7240342c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.78,
        "x": 0.11,
        "y": 0.18
      },
      "kind": "table",
      "text": "Comparable acquisitions table with columns: Date, Target/Acquirer, FD Equity Value, FD Enterprise Value, EV/Revenue, EV/EBITDA, P/E",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cd4e5652-67ee-49ae-8a48-861d17a18664",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.62,
        "x": 0.19,
        "y": 0.62
      },
      "kind": "table",
      "text": "Implied Enterprise Value calculation table based on CY04 PF Revenue, EBITDA, and Unlevered NI",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b01e4238-e2e2-4dc5-b375-1332ffa19f52",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.07,
        "y": 0.07
      },
      "kind": "title",
      "text": "Allen Comparable Acquisitions Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0bf579ef-6845-4be6-808f-b517703d2b8d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 33,
      "from": 24,
      "beatId": "b08c788e-80bb-4e53-a7a2-abaf981d60cc",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with an illustrative LBO analysis and sensitivity analysis",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}