{
  "docId": "019de06f-2ae0-76f2-a445-6c15632fae59",
  "docSlug": "bdbe9547e9da9c46a29a5b10b258e4d9",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 33 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse First Boston",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 22,
  "pageCount": 33,
  "prevPage": 21,
  "nextPage": 23,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 75,
  "notes": "Includes a DCF matrix with varying discount rates and terminal multiples, and a sensitivity table for EBITDA margin vs Revenue growth.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-2ae0-76f2-a445-6c15632fae59/22",
  "deckHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59",
  "deckJsonHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59.json",
  "deckAnchorHref": "/decks/019de06f-2ae0-76f2-a445-6c15632fae59#slide-22",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.88,
        "x": 0.06,
        "y": 0.82
      },
      "kind": "disclaimer",
      "text": "Note: % increase in EBITDA margin applies to 2009; each year assumes a fifth of the % change in margin until 2009. Note: Assumes midpoints of the discounted cash flow matrix for discount rate (12.0%) and terminal EBITDA multiple (9.0x).",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ac24a00a-edff-4064-b173-e9beb7f126a4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.88,
        "x": 0.06,
        "y": 0.54
      },
      "kind": "table",
      "text": "Growth and Margin Sensitivity",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4478229c-51e0-415f-ad63-292ba4b09b67",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.88,
        "x": 0.06,
        "y": 0.14
      },
      "kind": "table",
      "text": "Discounted Cash Flow Matrix",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5022a4ae-3ab8-4e88-9bc7-9058602d6c6d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.07,
        "y": 0.08
      },
      "kind": "title",
      "text": "Iverson Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ab016359-31e2-43e3-bd24-48d0e64795c4",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "35511ece-fedf-4243-9798-e515a33bc1b7",
      "evidence": "Discounted Cash Flow Matrix",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "188215dc-af52-4b81-95d1-77bea5068ad5",
      "evidence": "Table showing impact of changing variables on valuation",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 23,
      "from": 10,
      "beatId": "4c9a8c77-0cb9-4b79-89ac-11f477c66623",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck provides various financial analyses, such as historical stock price analysis and WACC analysis",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 23,
      "from": 22,
      "name": "Hypothesis Test",
      "slug": "42-hypothesis-test",
      "bestFor": "Strategy validation, due diligence, research presentations",
      "matchId": "367edbc9-4956-4cc2-8699-aabf942e6cdf",
      "evidence": "The deck provides a discounted cash flow analysis and WACC analysis",
      "position": 1,
      "objective": "To test the hypothesis of the investment opportunity",
      "structure": "The Hypothesis -> Test 1 (Supports/Refutes) -> Test 2 (Supports/Refutes) -> Conclusion (Validated/Pivoted)",
      "confidence": 0.6,
      "description": "State a hypothesis upfront, then systematically prove or disprove it with evidence"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}