{
  "docId": "019de06f-2a46-71a3-8a6a-680f984ea46d",
  "docSlug": "1cc9308a1e77483faa81ee10575dbc03",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 37 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse First Boston",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 36,
  "pageCount": 37,
  "prevPage": 35,
  "nextPage": 37,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 70,
  "notes": "The slide presents two distinct sensitivity matrices for an LBO model.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-2a46-71a3-8a6a-680f984ea46d/36",
  "deckHref": "/decks/019de06f-2a46-71a3-8a6a-680f984ea46d",
  "deckJsonHref": "/decks/019de06f-2a46-71a3-8a6a-680f984ea46d.json",
  "deckAnchorHref": "/decks/019de06f-2a46-71a3-8a6a-680f984ea46d#slide-36",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.2,
        "x": 0.17,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "Note: Assumes 10.0x exit.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "da1f00ed-8bd5-4eea-9521-81dd2e26ed33",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.17,
        "y": 0.5
      },
      "kind": "disclaimer",
      "text": "Note: Assumes 7.2x leverage, based on LTM 3/31/05 PF EBITDA of $1,104.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "df3e89c0-f63a-4024-a729-c7a66367dfba",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.65,
        "x": 0.17,
        "y": 0.6
      },
      "kind": "table",
      "text": "Leverage Sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "40aed3f1-364b-40cd-81ff-338628d31c71",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.65,
        "x": 0.17,
        "y": 0.25
      },
      "kind": "table",
      "text": "Exit Multiple Sensitivity table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c3627305-698f-4754-bf00-fc18efad2f22",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.08,
        "y": 0.08
      },
      "kind": "title",
      "text": "Illustrative LBO Sensitivity Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "023d80b3-b8ce-4e9f-9432-98d31f495244",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "6bc6b623-3eab-4742-baa3-6f7db075fb51",
      "evidence": "Two tables showing impact of variables on returns",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 36,
      "from": 21,
      "beatId": "538090b2-8c8c-4468-8678-027f08043dcc",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The final pages provide an analysis of the potential impact and next steps",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}