{
  "docId": "019de06f-29ac-7688-ba6c-f2647789be1a",
  "docSlug": "1f4c20dc61141c81bbcb3a4eed5b58bd",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 35 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse First Boston",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 26,
  "pageCount": 35,
  "prevPage": 25,
  "nextPage": 27,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "Includes two tables: a DCF matrix varying discount rates and terminal multiples, and a sensitivity table for revenue growth and EBITDA margin improvements.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-29ac-7688-ba6c-f2647789be1a/26",
  "deckHref": "/decks/019de06f-29ac-7688-ba6c-f2647789be1a",
  "deckJsonHref": "/decks/019de06f-29ac-7688-ba6c-f2647789be1a.json",
  "deckAnchorHref": "/decks/019de06f-29ac-7688-ba6c-f2647789be1a#slide-26",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.85,
        "x": 0.07,
        "y": 0.81
      },
      "kind": "disclaimer",
      "text": "Note: % increase in EBITDA margin applies to 2009; each year assumes a fifth of the % increase in margin until 2009. Note: Assumes midpoints of the discounted cash flow matrix for discount rate (12.5%) and terminal EBITDA multiple (9.0x).",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4b34984d-6ca5-4231-b356-f2b79c21e1e0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.85,
        "x": 0.07,
        "y": 0.55
      },
      "kind": "table",
      "text": "Growth and Margin Sensitivity",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2eecb5cb-6b3a-4f26-879f-51560e911672",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.85,
        "x": 0.07,
        "y": 0.15
      },
      "kind": "table",
      "text": "Discounted Cash Flow Matrix",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1fad4b3d-0b4b-4861-b03a-7e35f8567be6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.07,
        "y": 0.07
      },
      "kind": "title",
      "text": "Iverson Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "508ba057-e174-499f-a300-34110e1eb559",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "ff1f9987-532d-4380-ac9a-a7a236b78e3c",
      "evidence": "The slide explicitly includes a 'Growth and Margin Sensitivity' table.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 35,
      "from": 20,
      "beatId": "a1b68d0f-e414-4425-bf27-f9338a1ec471",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The appendix and financial projections",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}