{
  "docId": "019de06f-29ac-7688-ba6c-f2647789be1a",
  "docSlug": "1f4c20dc61141c81bbcb3a4eed5b58bd",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 35 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse First Boston",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 15,
  "pageCount": 35,
  "prevPage": 14,
  "nextPage": 16,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 72,
  "notes": "Financial sensitivity analysis tables for a potential investment.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-29ac-7688-ba6c-f2647789be1a/15",
  "deckHref": "/decks/019de06f-29ac-7688-ba6c-f2647789be1a",
  "deckJsonHref": "/decks/019de06f-29ac-7688-ba6c-f2647789be1a.json",
  "deckAnchorHref": "/decks/019de06f-29ac-7688-ba6c-f2647789be1a#slide-15",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.25,
        "x": 0.16,
        "y": 0.87
      },
      "kind": "paragraph",
      "text": "Note: Assumes leverage of 6.5x (1) Aggregate value / 2004 PF EBITDA",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4e7fe220-fb72-441b-b922-5c890c6e74a9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.25,
        "x": 0.16,
        "y": 0.49
      },
      "kind": "paragraph",
      "text": "Note: Assumes an exit multiple of 10.0x (1) Aggregate value / 2004 PF EBITDA",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "764ed292-dc72-49c7-845d-9b9471488d3e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.21,
        "w": 0.68,
        "x": 0.16,
        "y": 0.63
      },
      "kind": "table",
      "text": "IRR sensitivity table for Exit Multiple vs Purchase Price",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "417004fd-3807-41c7-8d99-8c7690f7c46a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.21,
        "w": 0.68,
        "x": 0.16,
        "y": 0.26
      },
      "kind": "table",
      "text": "IRR sensitivity table for Leverage vs Purchase Price",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fefdb89c-a86d-4e1e-9e70-6cfef84de904",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.25,
        "x": 0.07,
        "y": 0.07
      },
      "kind": "title",
      "text": "IRR Sensitivity",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7652a386-9df7-4354-8eb1-04a615ce9b1a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 19,
      "from": 13,
      "beatId": "b356fde7-157a-4862-b268-0f2a2ccaf83b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The premiums paid analysis and IRR sensitivity",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}