{
  "docId": "019de06f-29ac-7688-ba6c-f2647789be1a",
  "docSlug": "1f4c20dc61141c81bbcb3a4eed5b58bd",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 35 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse First Boston",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 14,
  "pageCount": 35,
  "prevPage": 13,
  "nextPage": 15,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "Includes detailed footnotes regarding debt, EBITDA, and interest rate assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-29ac-7688-ba6c-f2647789be1a/14",
  "deckHref": "/decks/019de06f-29ac-7688-ba6c-f2647789be1a",
  "deckJsonHref": "/decks/019de06f-29ac-7688-ba6c-f2647789be1a.json",
  "deckAnchorHref": "/decks/019de06f-29ac-7688-ba6c-f2647789be1a#slide-14",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.65,
        "x": 0.08,
        "y": 0.79
      },
      "kind": "disclaimer",
      "text": "Source: Financials per Solar Management. Note: Assumes management receives incremental 5.0% equity interest and 5.0% of options with a strike price of $35.00. (1) Existing debt and cash as of December 31, 2004 and pro forma for OSSI, Inflow, Vivista, Integrity and RRI acquisitions. (2) 2004 EBITDA pro forma for OSSI, Inflow, Vivista, Integrity and RRI acquisitions. (3) Assumes an interest rate of 6.0% and 8.5% for the bank debt and high yield, respectively.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "22421be4-2955-4493-ad5d-c2c224359dad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.35,
        "x": 0.08,
        "y": 0.2
      },
      "kind": "table",
      "text": "Sources & Uses table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1761ef9f-7300-4b27-827d-d98b1035178e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.25,
        "x": 0.68,
        "y": 0.2
      },
      "kind": "table",
      "text": "Return Analysis table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "419b295d-3de0-4328-8d72-a4fa9de03d6e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.85,
        "x": 0.08,
        "y": 0.58
      },
      "kind": "table",
      "text": "Credit Analysis table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f5a26869-4deb-43cc-9dd2-cf990a826923",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.2,
        "x": 0.45,
        "y": 0.2
      },
      "kind": "table",
      "text": "Valuation table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c2dc3b44-d15c-4088-bb94-7aeb41e7fc38",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.35,
        "x": 0.08,
        "y": 0.08
      },
      "kind": "title",
      "text": "Solar LBO Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "95b49ab9-6f72-4f1e-a514-ad04eb38218f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.08,
        "y": 0.15
      },
      "kind": "title",
      "text": "Solar Price of $35.00 per Share",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ea01a077-63b0-4bea-b0e4-79068ce37318",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 19,
      "from": 13,
      "beatId": "b356fde7-157a-4862-b268-0f2a2ccaf83b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The premiums paid analysis and IRR sensitivity",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}