{
  "docId": "019de06f-28cb-7211-8997-56898cf5fd3f",
  "docSlug": "bfc2c26a8c29fb23775a386134299cd0",
  "documentTitle": "Bear Stearns | Investment Banking Pitch Book | 36 slides",
  "authorId": "bear-stearns",
  "authorName": "Bear Stearns",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 36,
  "pageCount": 36,
  "prevPage": 35,
  "nextPage": null,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "Includes detailed footnotes explaining the methodology for beta and WACC components.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-28cb-7211-8997-56898cf5fd3f/36",
  "deckHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f",
  "deckJsonHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f.json",
  "deckAnchorHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f#slide-36",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.85,
        "x": 0.09,
        "y": 0.79
      },
      "kind": "disclaimer",
      "text": "Footnotes (1) through (8) detailing data sources and formulas used in the calculations.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "108c26ee-fd22-4161-9b71-20bb6fb24dd4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.3,
        "x": 0.09,
        "y": 0.25
      },
      "kind": "table",
      "text": "Assumptions table including tax rates, risk-free rate, market risk premium, and cost of debt.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "535b0fc1-cebc-42ed-9a48-47bca8f1c1f7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.35,
        "x": 0.09,
        "y": 0.52
      },
      "kind": "table",
      "text": "WACC calculation steps showing cost of equity and after-tax cost of debt.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "682e4d0c-24d0-458b-8e29-e8cf9a7a036c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.55,
        "x": 0.38,
        "y": 0.25
      },
      "kind": "table",
      "text": "Beta Calculation table showing levered/unlevered beta for comparable companies and subject company.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b4927ed9-ed56-4221-954c-b04c5a3e99cd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.47,
        "y": 0.52
      },
      "kind": "table",
      "text": "WACC Sensitivity Analysis table varying D/(D+E) and Pre-Tax Cost of Debt.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "20fc81e9-7b0f-4090-90b2-b46aec9ae995",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.09,
        "y": 0.18
      },
      "kind": "title",
      "text": "Example Weighted Average Cost of Capital Calculation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9822caac-330c-4126-8a09-6fc953f92508",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "2d559a68-7f35-4f88-ab9e-539dc2c3b58c",
      "evidence": "Example Weighted Average Cost of Capital Calculation",
      "confidence": 0.9
    },
    {
      "name": "Valuation: LBO math",
      "slug": "lbo-math",
      "agent": "architect",
      "layer": "slide",
      "matchId": "0f29801e-8775-4cb5-820d-7400707baf6f",
      "evidence": "WACC calculation steps showing cost of equity and after-tax cost of debt",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "WACC",
      "slug": null,
      "matchId": "d64fbac3-b5b1-41ab-bb2a-d3479ecbb036",
      "evidence": "Explicitly titled WACC calculation and sensitivity analysis.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 36,
      "from": 25,
      "beatId": "b469779c-88a0-43b8-af3d-b8dac2f148a3",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with examples of DCF analysis and a weighted average cost of capital calculation, illustrating the impact and next steps.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}