{
  "docId": "019de06f-28cb-7211-8997-56898cf5fd3f",
  "docSlug": "bfc2c26a8c29fb23775a386134299cd0",
  "documentTitle": "Bear Stearns | Investment Banking Pitch Book | 36 slides",
  "authorId": "bear-stearns",
  "authorName": "Bear Stearns",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 35,
  "pageCount": 36,
  "prevPage": 34,
  "nextPage": 36,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 80,
  "notes": "Includes detailed footnotes explaining valuation assumptions, mid-period convention, and tax treatment.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-28cb-7211-8997-56898cf5fd3f/35",
  "deckHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f",
  "deckJsonHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f.json",
  "deckAnchorHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f#slide-35",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.82,
        "x": 0.09,
        "y": 0.78
      },
      "kind": "paragraph",
      "text": "Footnotes (1) through (4) detailing methodology, source, and specific calculation logic.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "43474d0c-1d1a-455e-986d-855d2eb1e9dd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.82,
        "x": 0.09,
        "y": 0.24
      },
      "kind": "table",
      "text": "Projected Cash Flows table including Revenue, EBITDA, EBIT, Unlevered Net Income, and FCFF from 2001E to 2005E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "61584e12-bfd6-4e59-abe3-6286119230c7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.36,
        "x": 0.55,
        "y": 0.51
      },
      "kind": "table",
      "text": "DCF Assumptions table including WACC, Terminal EBITDA Multiple, and Tax Rate.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "880894e4-9d3e-4dd6-9590-360f69f8cd8c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.4,
        "x": 0.09,
        "y": 0.51
      },
      "kind": "table",
      "text": "Present Value of Equity calculation table.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b5a7dfee-1e99-44b4-ab67-a32d2b1e1893",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.09,
        "y": 0.18
      },
      "kind": "title",
      "text": "Example of Discounted Cash Flow Analysis (cont.)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8ba13237-905c-4a71-8437-875cf8299e4b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "4f97306a-3c06-4ff3-99ac-42ee28001ca1",
      "evidence": "Example of Discounted Cash Flow Analysis (cont.)",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "Discounted Cash Flow Analysis",
      "slug": null,
      "matchId": "c110ef7c-caec-4b21-bb3e-71e8ae196a2d",
      "evidence": "Explicitly titled as DCF methodology and analysis.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 36,
      "from": 25,
      "beatId": "b469779c-88a0-43b8-af3d-b8dac2f148a3",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with examples of DCF analysis and a weighted average cost of capital calculation, illustrating the impact and next steps.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}