{
  "docId": "019de06f-28cb-7211-8997-56898cf5fd3f",
  "docSlug": "bfc2c26a8c29fb23775a386134299cd0",
  "documentTitle": "Bear Stearns | Investment Banking Pitch Book | 36 slides",
  "authorId": "bear-stearns",
  "authorName": "Bear Stearns",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2005-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 34,
  "pageCount": 36,
  "prevPage": 33,
  "nextPage": 35,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 125,
  "notes": "Includes five distinct sensitivity tables related to DCF valuation metrics.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-28cb-7211-8997-56898cf5fd3f/34",
  "deckHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f",
  "deckJsonHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f.json",
  "deckAnchorHref": "/decks/019de06f-28cb-7211-8997-56898cf5fd3f#slide-34",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.65,
        "x": 0.09,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "(1) All values represent the Subject Company stand-alone case and assume no synergies as of June 30, 2001. (2) The range from high to low for the WACC and EBITDA Exit Multiple should be carefully reviewed by the user to determine the appropriate increments. (3) Based on annualized 2001 EBITDA. (4) Assumes a 9.0% discount rate.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a531b889-abf0-4294-86d7-6e56da4aecce",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.82,
        "x": 0.09,
        "y": 0.24
      },
      "kind": "table",
      "text": "DCF Sensitivity Analysis tables for Enterprise Value, Equity Value, Implied Growth Rate, and EBITDA multiples.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b14a5225-248d-4b8e-a4ed-09e39addb798",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.56,
        "x": 0.09,
        "y": 0.18
      },
      "kind": "title",
      "text": "Example of Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0c498910-9fed-497f-a27d-4e339a26e80f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.25,
        "x": 0.75,
        "y": 0.12
      },
      "kind": "title",
      "text": "Discounted Cash Flow Methodology",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4fd8bc5e-add0-4cab-9399-b46524f64202",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "0e7d6fd8-b4f1-4450-8da9-9ad4ddf2d76a",
      "evidence": "Example of Discounted Cash Flow Analysis",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "bf78f240-ef1e-41fe-b056-ebd8f484e1d7",
      "evidence": "Multiple tables showing impact of varying WACC and EBITDA exit multiples on valuation outputs.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 36,
      "from": 25,
      "beatId": "b469779c-88a0-43b8-af3d-b8dac2f148a3",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with examples of DCF analysis and a weighted average cost of capital calculation, illustrating the impact and next steps.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}