{
  "docId": "019dd923-622c-750b-8b9c-bac87207629e",
  "docSlug": "2ea5a5e44206",
  "documentTitle": "Phillips 66 (PSX)",
  "authorId": "02_Elliott_Management",
  "authorName": "Elliott",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2025-02-11 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 48,
  "pageCount": 53,
  "prevPage": 47,
  "nextPage": 49,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 85,
  "notes": "Contains multiple tables detailing asset divestiture proceeds, share buyback scenarios, debt allocation, and cash adjustments.",
  "elementsJson": [
    "headline_text",
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9c-bac87207629e/48",
  "deckHref": "/decks/019dd923-622c-750b-8b9c-bac87207629e",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9c-bac87207629e.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9c-bac87207629e#slide-48",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.9,
        "x": 0.03,
        "y": 0.86
      },
      "kind": "disclaimer",
      "text": "Source: Bloomberg as of 2/7/2025, Wall Street Estimates, Company filings. 1-5 footnotes.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "075fb3c0-45ae-4998-9c61-d64b9682e916",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Excess Cash to Balance Sheet: $47,709",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-f5d0-745c-bec6-7aa7d61d4f8e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.72,
        "x": 0.03,
        "y": 0.12
      },
      "kind": "table",
      "text": "Net Cash Proceeds Generated by Selling Assets table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "407638fa-1273-4292-add1-94e0a67a6306",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.42,
        "x": 0.03,
        "y": 0.54
      },
      "kind": "table",
      "text": "Pro-Rata Debt table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "51072aac-fdf1-4515-b7a2-495fe2581f46",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.11,
        "w": 0.72,
        "x": 0.03,
        "y": 0.39
      },
      "kind": "table",
      "text": "Pro-Forma Share Count After Asset Sales table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "622ea5ac-62f7-4c7c-96aa-01cc572ddc62",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.29,
        "x": 0.46,
        "y": 0.54
      },
      "kind": "table",
      "text": "Pending M&A table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "634ad0b2-6975-48e7-85f4-c2b6aeda1410",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.35,
        "x": 0.03,
        "y": 0.73
      },
      "kind": "table",
      "text": "Cash table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b319e381-4c53-48e2-8de0-9d895d4b65ea",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.03,
        "y": 0.06
      },
      "kind": "title",
      "text": "BUYBACK & PRO-FORMA NET DEBT CALCULATIONS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "938f7907-30ec-44ed-b4d0-811be3ba9582",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "10dcb13f-6998-4c87-9e30-b879861a42ce",
      "evidence": "table/data: Net Cash Proceeds Generated by Selling Assets table",
      "confidence": 0.9
    },
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "38f0ebec-446b-44b1-9c31-d4dde4578667",
      "evidence": "table/data: Pro-Forma Share Count After Asset Sales table",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}