{
  "docId": "019dd923-622c-750b-8b9c-bac87207629e",
  "docSlug": "2ea5a5e44206",
  "documentTitle": "Phillips 66 (PSX)",
  "authorId": "02_Elliott_Management",
  "authorName": "Elliott",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2025-02-11 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 40,
  "pageCount": 53,
  "prevPage": 39,
  "nextPage": 41,
  "slideType": "valuation_table",
  "function": "quantify_opportunity",
  "density": "overcrowded",
  "nDataPoints": 45,
  "notes": "Includes a sensitivity analysis table for share repurchases at various premiums.",
  "elementsJson": [
    "headline_text",
    "bullet_list",
    "data_table",
    "callout_box"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9c-bac87207629e/40",
  "deckHref": "/decks/019dd923-622c-750b-8b9c-bac87207629e",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9c-bac87207629e.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9c-bac87207629e#slide-40",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "BY FOLLOWING MARATHON’S PATH AND USING SALE PROCEEDS TO REPURCHASE SHARES, PHILLIPS COULD RETIRE A MAJORITY OF ITS SHARES AND INCREASE THE SHARE PRICE SIGNIFICANTLY",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd952-f5d0-745c-bec6-4d7f30a41a2d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "list",
      "text": "Illustrative assumptions for asset sales (Midstream, CPChem, JET Germany/Austria)",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "db68492b-2cef-4ed6-85b5-385e346a2503",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Stock Price Upside: 67%",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd952-f5d0-745c-bec6-532ae70aa7eb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.9,
        "x": 0.05,
        "y": 0.78
      },
      "kind": "paragraph",
      "text": "BY FOLLOWING MARATHON'S PATH AND USING SALE PROCEEDS TO REPURCHASE SHARES, PHILLIPS COULD RETIRE A MAJORITY OF ITS SHARES AND INCREASE THE SHARE PRICE SIGNIFICANTLY",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "559b749e-7fb3-47f4-a664-fd3951d5b435",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.9,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Note: See appendix for valuation details. 1) See appendix slide 47... 2) See calculation for total debt paydown...",
      "attrs": {
        "numbered": true
      },
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "424a9e37-e10b-497a-86a2-6cb79d002c42",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.45,
        "x": 0.52,
        "y": 0.42
      },
      "kind": "table",
      "text": "Buyback Uplift sensitivity table showing Repurchase Stock Premium, Price, Shares Retired, Resulting Stock Price, and Stock Price Upside",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4df71403-3f01-4d03-b750-799fa8810701",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.05,
        "y": 0.42
      },
      "kind": "table",
      "text": "Net Proceeds Calculations table showing Midstream, CPChem, JET Germany/Austria, Gross Proceeds, Tax Leakage, Debt Paydown, Net Cash Proceeds",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6994b74b-4242-4d10-8331-235c6e2e5499",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.45,
        "x": 0.52,
        "y": 0.12
      },
      "kind": "table",
      "text": "RemainCo Financials table showing EBITDA build-up and leverage",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fabdc742-0e2d-499c-8cf8-a6c957c20b4a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.9,
        "x": 0.05,
        "y": 0.06
      },
      "kind": "title",
      "text": "ILLUSTRATIVE MATH IF PHILLIPS FOLLOWS MARATHON'S PATH",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "beafc3a8-f2f5-4354-8b91-44100b6e87ba",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Sum of parts",
      "slug": "sum-of-parts",
      "agent": null,
      "layer": "document",
      "matchId": "019dda04-ec17-7762-b464-7b42aa0c5d4a",
      "evidence": "page_metadata.slide_type IN (sop_buildup, valuation_reveal)",
      "confidence": 0.95
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 42,
      "from": 35,
      "beatId": "cbfe405b-6456-4057-b4ac-ccf6b1c04e6d",
      "arcName": "Problem-Agitate-Solution",
      "arcSlug": "problem-agitate-solution",
      "beatName": "Solution",
      "beatSlug": "problem-agitate-solution-solution-provide-relief",
      "evidence": "The deck proposes Streamline66 as a solution to unlock substantial stock price upside",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 40,
      "from": 36,
      "name": "Quick Win Big Bet",
      "slug": "47-quick-win-big-bet",
      "bestFor": "Transformation planning, 100-day plans, resource allocation",
      "matchId": "5f1de7ed-23f6-45be-bee4-49abe3e52dfb",
      "evidence": "The deck uses a quick-win-big-bet loop to present an illustrative math example of the potential upside",
      "position": 1,
      "objective": "To present an illustrative math example",
      "structure": "The Full List -> Quick Wins (Low effort, High impact) -> Big Bets (High effort, High impact) -> Sequenced Roadmap",
      "confidence": 0.6,
      "description": "Separate initiatives into immediate wins and longer-term strategic bets"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}