{
  "docId": "019dd923-622c-750b-8b9c-b50b62034906",
  "docSlug": "48dc66421db8",
  "documentTitle": "Phillips 66 (PSX)",
  "authorId": "02_Elliott_Management",
  "authorName": "Elliott",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2025-02-11 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 49,
  "pageCount": 53,
  "prevPage": 48,
  "nextPage": 50,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "Includes specific valuation multiples for business segments and a step-by-step derivation of Opex/bbl decline based on natural gas price changes.",
  "elementsJson": [
    "headline_text",
    "valuation_table",
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9c-b50b62034906/49",
  "deckHref": "/decks/019dd923-622c-750b-8b9c-b50b62034906",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9c-b50b62034906.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9c-b50b62034906#slide-49",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.75,
        "x": 0.03,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Source: Bloomberg as of 2/7/2025, Wall Steet Estimates, Company filings. 1) See Asset Sales Calculations on slide 47... 2) Valuation assumes a 1.0x premium... 3) PSX opex/bbl based on opex definition on appendix page 44...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "05e888d5-cca8-466d-9f24-c84ab5e02aa7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "SOTP Valuation: $68,742",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-0393-73a7-a0aa-46e798142b03",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.45,
        "x": 0.52,
        "y": 0.12
      },
      "kind": "table",
      "text": "Impact of Natural Gas Prices on PSX Opex/bbl Declines table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "24486a06-2434-4cf9-95bb-2e385ecb9aa5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.45,
        "x": 0.03,
        "y": 0.36
      },
      "kind": "table",
      "text": "SOTP Weighted Avg Multiple table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "12ac8784-9cbd-4ceb-ad15-b020df03faa9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.03,
        "y": 0.12
      },
      "kind": "table",
      "text": "Implied Value of Refining based on SOTP table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1a19287f-94c1-4e20-9fe2-17e93782baab",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.03,
        "y": 0.06
      },
      "kind": "title",
      "text": "SOTP & OPEX CALCULATIONS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4812cf5a-0e3c-4e64-912c-fbb5789d8222",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}