{
  "docId": "019dd923-622c-750b-8b9c-b50b62034906",
  "docSlug": "48dc66421db8",
  "documentTitle": "Phillips 66 (PSX)",
  "authorId": "02_Elliott_Management",
  "authorName": "Elliott",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2025-02-11 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 45,
  "pageCount": 53,
  "prevPage": 44,
  "nextPage": 46,
  "slideType": "appendix_data",
  "function": "compare_peers",
  "density": "balanced",
  "nDataPoints": 120,
  "notes": "Includes detailed footnotes regarding adjustments for specific companies like PSX, SUN, OKE, TRGP, and DOW.",
  "elementsJson": [
    "headline_text",
    "comparison_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9c-b50b62034906/45",
  "deckHref": "/decks/019dd923-622c-750b-8b9c-b50b62034906",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9c-b50b62034906.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9c-b50b62034906#slide-45",
  "components": [
    {
      "bbox": null,
      "kind": "metric",
      "text": "TEV / EBITDA",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-0393-73a7-a0aa-045238d53030",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.025,
        "y": 0.84
      },
      "kind": "paragraph",
      "text": "Source: Bloomberg as of 2/7/2025, Wall Steet Estimates, Company filings. Note: Phillips' consensus estimates built up using segment level estimates rather than a consolidated estimate.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "85bd9c13-907c-47ee-b629-22acc985a94d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.95,
        "x": 0.025,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "1) PSX net debt adjusted to reflect M&A announced but not yet closed. 2) SUN fully diluted share count adjusted for estimated IDR value... 3) OKE share count adjusted... 4) TRGP non-controlling interest adjustments... 5) DOW adjusted...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0201810e-1c8d-444b-89ea-b466ce6833d5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.95,
        "x": 0.025,
        "y": 0.12
      },
      "kind": "table",
      "text": "Table containing financial data for PSX, VLO, SUN, EPD, MPLX, OKE, TRGP, DOW, LYB",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8f97f34c-e129-4cd2-993d-ec37e5c3eafa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.025,
        "y": 0.06
      },
      "kind": "title",
      "text": "TRADING COMPARABLES",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7f1b35f2-8202-423e-a06c-94327e5a3f87",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}