{
  "docId": "019dd923-622c-750b-8b9c-95d951b6e57c",
  "docSlug": "616b0ed7b6b8",
  "documentTitle": "Southwest Airlines (LUV)",
  "authorId": "02_Elliott_Management",
  "authorName": "John Pike & Bobby Xu",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2024-06-10 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 58,
  "pageCount": 78,
  "prevPage": 57,
  "nextPage": 59,
  "slideType": "valuation_table",
  "function": "quantify_opportunity",
  "density": "overcrowded",
  "nDataPoints": 100,
  "notes": "Includes two distinct tables: a valuation sensitivity analysis and a margin performance comparison.",
  "elementsJson": [
    "headline_text",
    "subtitle_text",
    "callout_box",
    "valuation_table",
    "comparison_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9c-95d951b6e57c/58",
  "deckHref": "/decks/019dd923-622c-750b-8b9c-95d951b6e57c",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9c-95d951b6e57c.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9c-95d951b6e57c#slide-58",
  "components": [
    {
      "bbox": {
        "h": 0.3,
        "w": 0.25,
        "x": 0.08,
        "y": 0.55
      },
      "kind": "callout",
      "text": "This upside is eminently achievable and may actually be conservative with strong execution; on a pro forma basis Southwest's relative margin performance vs. 2018 would still be in-line with or worse than peers",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "337bc5a0-2275-4efb-953d-956386a01cbd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.25,
        "x": 0.08,
        "y": 0.255
      },
      "kind": "callout",
      "text": "Southwest's return to best-in-class margins should drive substantial share price upside of 67% - 87% and c.$3B - 4B of annual free cash flow",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4db97951-af01-4f05-b54c-4b24cb55ccd1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "callout",
      "text": "Southwest’s return to best-in-class margins should drive substantial share price upside of 67% - 87% and c.$3B - 4B of annual free cash flow.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-70f8-7007-94d4-af3cd9de55ae",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "share price upside: 87%",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-70f8-7007-94d4-b12d2645f68a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.08,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Company filings, peer company filings, Bloomberg as of 6/7/2024, Elliott analysis and estimates.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f4b927cf-9273-4a2a-b1ed-7374d080dbe7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.6,
        "x": 0.34,
        "y": 0.55
      },
      "kind": "table",
      "text": "2025E Margin and EBITDAR vs. 2018 Levels Relative to Peers table.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "92500443-31d6-4eef-b92c-2e5930eb4061",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.6,
        "x": 0.34,
        "y": 0.255
      },
      "kind": "table",
      "text": "Share Price Upside table showing 2025E Revenue, EBITDAR, TEV, Net Cash, Market Cap, and Upside vs Current Price across margin scenarios.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "489e53ea-cf74-4c13-8272-1b21107cccff",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.85,
        "x": 0.08,
        "y": 0.16
      },
      "kind": "title",
      "text": "We expect 67% - 87% share price upside as Southwest restores its best-in-class margins and we believe a turnaround is eminently achievable",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "48cc39f8-90a9-4796-9c36-d7acaf2cea7b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.08,
        "y": 0.1
      },
      "kind": "title",
      "text": "The Opportunity at Southwest",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "15f33686-68f9-4085-b245-24c180644059",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "action-titles",
      "slug": null,
      "matchId": "17a2d836-ecf5-48df-9a0c-f33e98b74b42",
      "evidence": "The slide uses a descriptive, thesis-driven headline that summarizes the key takeaway.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}