{
  "docId": "019dd923-622c-750b-8b9b-9646c0061f4f",
  "docSlug": "002774f67694",
  "documentTitle": "Valeant Pharmaceuticals International (VRX)",
  "authorId": "01_Pershing_Square",
  "authorName": "William Ackman",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2015-05-04 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 44,
  "pageCount": 47,
  "prevPage": 43,
  "nextPage": 45,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 18,
  "notes": "The slide uses a bridge framework to reconcile 2015 revenue to 2020 estimates for cliff products.",
  "elementsJson": [
    "headline_text",
    "data_table",
    "process_diagram",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9b-9646c0061f4f/44",
  "deckHref": "/decks/019dd923-622c-750b-8b9b-9646c0061f4f",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9b-9646c0061f4f.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9b-9646c0061f4f#slide-44",
  "components": [
    {
      "bbox": null,
      "kind": "metric",
      "text": "2020e Sales: $15,000",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-70f4-766c-b4d5-c29174666b24",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.8,
        "x": 0.08,
        "y": 0.92
      },
      "kind": "source-note",
      "text": "Source: Pershing Square analysis based on public filings and statements by Valeant, including January 13, 2015 presentation. Please see disclaimer on page 2.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6729a4e8-1351-4980-b908-b413af7bb1b9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.35,
        "x": 0.6,
        "y": 0.28
      },
      "kind": "table",
      "text": "Implied Cliff Product Sales table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7766fd05-532c-4d40-af10-e71346524d80",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.4,
        "x": 0.09,
        "y": 0.28
      },
      "kind": "table",
      "text": "Valeant Total Sales (Estimated) table showing Durable vs Cliff breakdown",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e3489662-0a31-45b3-ad88-324dfb35f0c1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.85,
        "x": 0.09,
        "y": 0.65
      },
      "kind": "table",
      "text": "Valeant 2020 Cliff Sales Bridge (ex-Salix)",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "37bd2ce2-b9d5-43f1-abd2-85113866b9f6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.07,
        "w": 0.5,
        "x": 0.08,
        "y": 0.09
      },
      "kind": "title",
      "text": "Durable vs. Cliff Product Sales: Base Business in 2020",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a9e4d265-36e8-4918-abac-ef8c1c63da5b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "a34aa048-545b-4156-8894-2ddc81fda01e",
      "evidence": "The 'Valeant 2020 Cliff Sales Bridge' section explicitly calculates a total by adding and subtracting components from a starting value.",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}