{
  "docId": "019dd923-622c-750b-8b9b-682113a1d2ba",
  "docSlug": "71f980c94b7e",
  "documentTitle": "Canadian Pacific Railway (CP)",
  "authorId": "01_Pershing_Square",
  "authorName": "William Ackman",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2012-02-06 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 91,
  "pageCount": 112,
  "prevPage": 90,
  "nextPage": 92,
  "slideType": "valuation_table",
  "function": "quantify_opportunity",
  "density": "balanced",
  "nDataPoints": 30,
  "notes": "The slide highlights the $10.01 EPS and $140.18 intrinsic value at 65% OR and 6% growth.",
  "elementsJson": [
    "headline_text",
    "callout_box",
    "valuation_table"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9b-682113a1d2ba/91",
  "deckHref": "/decks/019dd923-622c-750b-8b9b-682113a1d2ba",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9b-682113a1d2ba.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9b-682113a1d2ba#slide-91",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Assuming a mid-60% OR by year 4 (2015), CP's intrinsic value could be ~$140 per share in three years (12/31/2014)",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-0f1b-7682-84a5-c6f639a25c52",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "intrinsic value: $140",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-0f1b-7682-84a5-cb1115d80a65",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.58,
        "x": 0.21,
        "y": 0.29
      },
      "kind": "table",
      "text": "Year 4 (2015) Earnings per Share table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c03ee3fb-6066-416b-87e8-163cdd6a4110",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.58,
        "x": 0.21,
        "y": 0.63
      },
      "kind": "table",
      "text": "Intrinsic Value at Year 3 (12/31/2014) assuming 14x NTM Earnings table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c336c2c9-d5dc-40ea-a77d-4226c0969596",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.92,
        "x": 0.04,
        "y": 0.16
      },
      "kind": "title",
      "text": "Assuming a mid-60% OR by year 4 (2015), CP's intrinsic value could be ~$140 per share in three years (12/31/2014)",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c38efed9-cb79-4dd4-880b-4236b6d33c2f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.04,
        "y": 0.08
      },
      "kind": "title",
      "text": "Change Will Drive Enormous Value Creation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "91903e23-ceca-4643-aaba-3264158a3ae2",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "fb4f3db8-63cd-4e54-b269-865f49866467",
      "evidence": "The slide uses two tables to show how changes in Operating Ratio and Revenue Growth impact EPS and Intrinsic Value.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}