{
  "docId": "019dd923-622c-750b-8b9b-2147ff221cca",
  "docSlug": "bb5ffbd460bf",
  "documentTitle": "Borders Group, Inc. (BGP)",
  "authorId": "01_Pershing_Square",
  "authorName": "William Ackman",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2006-11-09 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 41,
  "pageCount": 53,
  "prevPage": 40,
  "nextPage": 42,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 16,
  "notes": "The slide compares NWC to EBITDA to suggest liquidation value might exceed operational value.",
  "elementsJson": [
    "headline_text",
    "callout_box",
    "kpi_table"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9b-2147ff221cca/41",
  "deckHref": "/decks/019dd923-622c-750b-8b9b-2147ff221cca",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9b-2147ff221cca.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9b-2147ff221cca#slide-41",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.88,
        "x": 0.06,
        "y": 0.2
      },
      "kind": "callout",
      "text": "Based on our assumptions, we believe there is approximately $110mm of Net Working Capital in the International Stores",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "99155c8f-135b-4375-affd-436852856a42",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.35,
        "y": 0.77
      },
      "kind": "metric",
      "text": "2006E International Stores EBITDA (mm) ~$10",
      "attrs": null,
      "subkind": "big-number",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "94dc9931-0ec2-4321-bbe8-40cc1f646c76",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Net Working Capital: $110mm",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-2b61-7647-86eb-8cb3456f11f4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.88,
        "x": 0.06,
        "y": 0.43
      },
      "kind": "table",
      "text": "Table showing NWC per store, unit counts, and total NWC by region.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "708b6d4d-f3dd-48fa-ac10-dbc4cf926e95",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.04,
        "y": 0.08
      },
      "kind": "title",
      "text": "International: Worth More Dead than Alive?",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "76302099-1f61-49cc-81fc-ae1cf50e2411",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "80bdea8e-3ba7-4fb0-87c8-7ebeaabdff8c",
      "evidence": "Based on our assumptions, we believe there is approximately $110mm of Net Working Capital in the International Stores",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}