{
  "docId": "019dd923-622c-750b-8b9b-15d71754f3a1",
  "docSlug": "2fca39b214c5",
  "documentTitle": "N/A",
  "authorId": "99_Other",
  "authorName": "10X EBITDA",
  "documentKindSlug": "other",
  "documentKindLabel": "Other",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2025-02-01 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 27,
  "pageCount": 82,
  "prevPage": 26,
  "nextPage": 28,
  "slideType": "other",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 24,
  "notes": "The slide contains four distinct accounting scenarios (numbered 97, 98, 99, and one unnumbered preceding 97) illustrating the 'three statements' linkage.",
  "elementsJson": [
    "paragraph"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9b-15d71754f3a1/27",
  "deckHref": "/decks/019dd923-622c-750b-8b9b-15d71754f3a1",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9b-15d71754f3a1.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9b-15d71754f3a1#slide-27",
  "components": [
    {
      "bbox": {
        "h": 0.035,
        "w": 0.835,
        "x": 0.118,
        "y": 0.805
      },
      "kind": "paragraph",
      "text": "On the Cash Flow Statement, Changes in Accounts Payable decreases cash flow by $100. No changes to Cash Flow from Investing and Cash Flow from Financing. Net Change in Cash goes down by $100.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "05e06fdc-6555-4ac0-87d5-458d45132ea5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.055,
        "w": 0.835,
        "x": 0.118,
        "y": 0.083
      },
      "kind": "paragraph",
      "text": "On the Cash Flow Statement, under Cash Flow from Operations, Net Income goes up by $160. Changes in Inventory increases cash flow by $100. No changes to Cash Flow from Investing and Cash Flow from Financing. Net Change in Case goes up by $260.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "42f7257b-cc97-4614-ad2d-e99fd31ad6af",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.835,
        "x": 0.118,
        "y": 0.495
      },
      "kind": "paragraph",
      "text": "98. On January 1st, Nike ordered $100 of raw materials from its suppliers on credit (didn’t pay yet). It hasn’t sold any merchandises made from the raw materials yet. Walk me through the changes to Nike’s three financial statements.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "552fa064-c2f0-45ea-90a5-d9d6244b6242",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.35,
        "x": 0.118,
        "y": 0.965
      },
      "kind": "paragraph",
      "text": "The Core Technicals Guide | www.10XEBITDA.com",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5b3db6d6-1388-4a19-91ce-71de14d860e7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.835,
        "x": 0.118,
        "y": 0.275
      },
      "kind": "paragraph",
      "text": "On the Income Statement, SG&A expense goes up by $100 because CEO compensation is a component of SG&A. Pre-Tax Income goes down by $100. Assuming a 20% tax rate, Net Income goes down by $80.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5dcd2117-a8b6-4ed9-ad6c-2d33b03f2472",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.035,
        "w": 0.835,
        "x": 0.118,
        "y": 0.855
      },
      "kind": "paragraph",
      "text": "On the Balance Sheet, on the Assets side, Cash goes down by $100. On the Liabilities and Equity side, Accounts Payable goes down by $100. And the Balance Sheet balances.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "66644734-d0da-492c-8bce-b37125c02499",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.055,
        "w": 0.835,
        "x": 0.118,
        "y": 0.395
      },
      "kind": "paragraph",
      "text": "On the Balance Sheet, on the Assets side, Cash goes up by $20. On the Liabilities and Equity side, Common Stock and Additional Paid-In Capital goes up by $100. However, Retained Earnings goes down by $80. Therefore, Total Liabilities and Equity goes up by $20. And the Balance Sheet balances.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "71581d42-fb96-48f5-95a3-2797eb24d4e6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.015,
        "w": 0.835,
        "x": 0.118,
        "y": 0.555
      },
      "kind": "paragraph",
      "text": "No changes to the Income Statement.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "82384317-b3ce-417c-915b-6c8ffeb5377d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.835,
        "x": 0.118,
        "y": 0.585
      },
      "kind": "paragraph",
      "text": "On the Cash Flow Statement, Changes in Inventory decreases cash flow by $100 while Changes in Accounts Payable increases cash flow by $100. No changes to Cash Flow from Investing and Cash Flow from Financing. Overall, cash didn’t change.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b3744955-1e36-4f40-bc87-13adc7319578",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.035,
        "w": 0.835,
        "x": 0.118,
        "y": 0.645
      },
      "kind": "paragraph",
      "text": "On the Balance Sheet, on the Assets side, Inventory goes up by $100. On the Liabilities and Equity side, Accounts Payable goes up by $100. And the Balance Sheet balances.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c200d65a-b61a-44a1-967e-9479555df69f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.015,
        "w": 0.835,
        "x": 0.118,
        "y": 0.775
      },
      "kind": "paragraph",
      "text": "No changes to the Income Statement.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cb5390d9-edf3-46b0-b348-3cb8cd3a3d0e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.035,
        "w": 0.835,
        "x": 0.118,
        "y": 0.233
      },
      "kind": "paragraph",
      "text": "97. On January 1st, WeWork decided to give an extra $100 worth of stock-based compensation to its CEO. Walk me through the changes to WeWork’s three financial statements.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e6d8b217-edfd-4f14-a291-9df9f905baeb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.835,
        "x": 0.118,
        "y": 0.143
      },
      "kind": "paragraph",
      "text": "On the Balance Sheet, on the Assets side, Cash goes up by $260 but Inventory goes down by $100, so Total Assets goes up by $160. On the Liabilities and Equity side, Retained Earnings goes up by $160 because of Net Income. And the Balance Sheet balances.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e8635b74-023e-4b6b-a1cd-4fba131ce695",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.065,
        "w": 0.835,
        "x": 0.118,
        "y": 0.325
      },
      "kind": "paragraph",
      "text": "On the Cash Flow Statement, under Cash Flow from Operations, Net Income goes down by $80. However, Stock-Based Compensation is a non-cash expense, so we need to add back the $100. Therefore, Cash Flow from Operations increases by $20. No changes to Cash Flow from Investing and Cash Flow from Financing. Net Change in Cash goes up by $20.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e9875da1-d7e2-4ac5-a992-59e5002bb22b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.835,
        "x": 0.118,
        "y": 0.715
      },
      "kind": "paragraph",
      "text": "99. On March 31st, Nike made cash payment of $100 to its suppliers for the inventory it ordered on January 1st. It hasn’t sold any merchandises made from the raw materials yet. Walk me through the changes to Nike’s three financial statements.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ef777112-6120-4b33-99c0-ed2512f6f8c6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.035,
        "w": 0.335,
        "x": 0.618,
        "y": 0.021
      },
      "kind": "title",
      "text": "I. Accounting (Financial Statements) E. Impact to Three Statements",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "80350382-78c8-4555-99dd-2e482601a388",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}