{
  "docId": "019dd923-622c-750b-8b9a-f117836b6142",
  "docSlug": "990738dd792d",
  "documentTitle": "Playtika Holding Corp. (PLTK)",
  "authorId": "62_Grizzly_Research",
  "authorName": "Grizzly Research",
  "documentKindSlug": "research-note",
  "documentKindLabel": "Research note",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2022-02-03 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.60714287,
  "pageNumber": 23,
  "pageCount": 30,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 35,
  "notes": "The slide uses a peer comparison table followed by two separate valuation build-up tables to derive a target price.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "comparison_table",
    "valuation_table",
    "callout_box"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9a-f117836b6142/23",
  "deckHref": "/decks/019dd923-622c-750b-8b9a-f117836b6142",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9a-f117836b6142.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9a-f117836b6142#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.78,
        "x": 0.11,
        "y": 0.8
      },
      "kind": "callout",
      "text": "Compared Side By Side With Other Participants, PLTK Does Not Appear Cheap At All. In Fact, Just Based On Pure Valuation, We See Over 50% Downside",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "403d6457-0070-4a73-99c2-ff99ec57cce3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "EV/EBITDA: -44.9%",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-70fa-7556-8657-8f0fd71199d1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.86,
        "x": 0.07,
        "y": 0.16
      },
      "kind": "paragraph",
      "text": "We found several companies that have similar business as PLTK... We believe rightfully so, regulatory risk is in our opinion great, and we believe aggressive monetization of mobile games makes for a short life cycle of the game and an unsustainable and volatile business.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4f36411f-c223-4c4e-a2dc-cfcf5bb854aa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.01,
        "w": 0.33,
        "x": 0.33,
        "y": 0.44
      },
      "kind": "source-note",
      "text": "Source: Company filings, Grizzly Research analysis",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bbceb163-71ff-4d7e-a9d9-e14e9ec990c1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.13,
        "w": 0.53,
        "x": 0.23,
        "y": 0.31
      },
      "kind": "table",
      "text": "Peer comparison table showing EV/Sales and EV/EBITDA for DDI, SCPL, ZNGA, and PLTK.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1235bda0-12e3-43df-89e3-1a4697f477bb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.82,
        "x": 0.09,
        "y": 0.51
      },
      "kind": "table",
      "text": "Valuation build-up table for PLTK based on EV/Sales and EV/EBITDA.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9a9bd2f6-0781-417d-bafd-08b49ff0b882",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.15,
        "x": 0.07,
        "y": 0.12
      },
      "kind": "title",
      "text": "Valuation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "803b878b-5808-4052-920c-affcbe901849",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "28dad9a5-b556-4ccc-b5e9-5d265505da17",
      "evidence": "The table/data component could potentially represent a 2x2 matrix, but it's not clear without more context.",
      "confidence": 0.5
    }
  ],
  "frameworks": [
    {
      "name": "valuation-analysis",
      "slug": null,
      "matchId": "2f2aeb5d-2427-4bed-ab91-4d7150b60f11",
      "evidence": "Comparison of EV/Sales and EV/EBITDA multiples to derive target price.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [
    {
      "to": 30,
      "from": 1,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "b8b59e29-daa0-49a3-9dda-94309a5f75f1",
      "evidence": "The document implies that inaction will lead to significant consequences for PLTK",
      "position": 0,
      "objective": "Highlight the risks of not acting on PLTK's regulatory risks and short-termism",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.7,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}