{
  "docId": "019dd923-622c-750b-8b9a-b9ec86503f0f",
  "docSlug": "1c229fe41dea",
  "documentTitle": "GreenPower Motor Company (GP)",
  "authorId": "61_White_Diamond_Research",
  "authorName": null,
  "documentKindSlug": "research-note",
  "documentKindLabel": "Research note",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": null,
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 24,
  "pageCount": 24,
  "prevPage": 23,
  "nextPage": null,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "sparse",
  "nDataPoints": 4,
  "notes": "The slide uses a simple valuation calculation to establish a peer-based benchmark.",
  "elementsJson": [
    "paragraph"
  ],
  "metadataConfidence": 0.95,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9a-b9ec86503f0f/24",
  "deckHref": "/decks/019dd923-622c-750b-8b9a-b9ec86503f0f",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9a-b9ec86503f0f.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9a-b9ec86503f0f#slide-24",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "GreenPower has a fully diluted share count of 24M shares. That puts GP’s value at: $37M/24M = $1.54 per share.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-70f5-7546-b35f-47358a71e112",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "share price: $1.54",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-70f5-7546-b35f-4958119a2c2f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.72,
        "x": 0.14,
        "y": 0.21
      },
      "kind": "paragraph",
      "text": "This puts GreenPower's value on par with its competitor, Phoenix Motorcars, which was acquired for only $27M by SPI Energy (SPI) on 11/13/20. Unlike GreenPower's EV Star, the Phoenix ZEUS shuttle is a Buy America Compliant EV shuttle. It's a Ford shuttle with the insides changed to become electric, like Lightning eMotors and other EV bus manufacturers do.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "14ed7c40-b890-4601-93d7-ad58373adc4a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.72,
        "x": 0.14,
        "y": 0.09
      },
      "kind": "paragraph",
      "text": "GreenPower has a fully diluted share count of 24M shares. That puts GP's value at: $37M/24M = $1.54 per share.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "74c0a94a-eef6-4f80-9d83-de7c78a8d292",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "comparison_frame",
      "slug": null,
      "matchId": "f78cb4a0-6da5-4074-984b-0480a96fc8b4",
      "evidence": "Compares GreenPower valuation to Phoenix Motorcars acquisition price.",
      "confidence": 0.8
    }
  ],
  "arcBeats": [
    {
      "to": 24,
      "from": 22,
      "beatId": "26cc5ce9-3824-4888-bfba-f95001d1ed81",
      "arcName": "Overcoming the Monster",
      "arcSlug": "overcoming-monster",
      "beatName": "The Victory",
      "beatSlug": "overcoming-monster-the-victory",
      "evidence": "The document presents a valuation of GreenPower that contradicts market prices",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}