{
  "docId": "019dd923-622c-750b-8b9a-b38db37c0d96",
  "docSlug": "53a88f571954",
  "documentTitle": "Atomera Inc. (ATOM)",
  "authorId": "61_White_Diamond_Research",
  "authorName": "Richard Shannon",
  "documentKindSlug": "research-note",
  "documentKindLabel": "Research note",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2021-09-27 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 2,
  "pageCount": 6,
  "prevPage": 1,
  "nextPage": 3,
  "slideType": "valuation_table",
  "function": "quantify_opportunity",
  "density": "dense",
  "nDataPoints": 36,
  "notes": "Includes a qualitative discussion on M&A potential for ATOM.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "bullet_list",
    "valuation_table"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9a-b38db37c0d96/2",
  "deckHref": "/decks/019dd923-622c-750b-8b9a-b38db37c0d96",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9a-b38db37c0d96.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9a-b38db37c0d96#slide-2",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Based on the above analysis, we arrive at a weighted-average price target of $28 for shares of ATOM.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-70f7-7334-b22c-77e4136f02f4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "price target: $28",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-70f7-7334-b22c-794643fa5e49",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.55,
        "x": 0.35,
        "y": 0.305
      },
      "kind": "paragraph",
      "text": "Given the early stage nature of ATOM, we assess the stock's potential using a probability-weighted scenario analysis...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "133ea054-d28a-422e-a4c8-d3714600afe1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.55,
        "x": 0.35,
        "y": 0.112
      },
      "kind": "paragraph",
      "text": "Could ATOM be a takeout candidate? A few investors asked this question, to which ATOM gave their thoughts...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5256d0b8-3399-43e4-aeac-da26d7168283",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.15,
        "x": 0.35,
        "y": 0.835
      },
      "kind": "source-note",
      "text": "Source: Craig-Hallum",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2e8e67a9-3d23-4b03-ab9e-8350b9ec4f02",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.55,
        "x": 0.35,
        "y": 0.48
      },
      "kind": "table",
      "text": "Scenario analysis table showing Base, Upside, and Moonshot cases for Fabs, Sales, GM, Opex, EBIT, margin, Net income, Shares OS, EPS, tax rate, EV/EPS, Target, and Weighting.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "06eb17c1-9969-4894-ba54-42958d397c16",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.55,
        "x": 0.35,
        "y": 0.855
      },
      "kind": "title",
      "text": "Based on the above analysis, we arrive at a weighted-average price target of $28 for shares of ATOM.",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0772f0fe-fe94-4877-bf61-96571481acb0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.35,
        "x": 0.235,
        "y": 0.278
      },
      "kind": "title",
      "text": "STOCK OPPORTUNITY",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6a7e72a1-1934-4413-8c07-1aa9dfe4ec54",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "scenario_analysis",
      "slug": null,
      "matchId": "66e0ba8d-adf1-4cf9-8bcd-79883ba27a84",
      "evidence": "Table presents Base, Upside, and Moonshot scenarios with probability weighting.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 2,
      "from": 2,
      "beatId": "3c1341e5-a87c-4548-8b24-c814fc5282bf",
      "arcName": "AIDA",
      "arcSlug": "aida",
      "beatName": "Interest",
      "beatSlug": "aida-interest",
      "evidence": "Valuation table provides interesting data point",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Complication",
      "parentBeatSlug": "complication"
    }
  ],
  "loops": [
    {
      "to": 6,
      "from": 1,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "0844a1d9-a8e7-4577-bc5a-3774de8721d8",
      "evidence": "Risks and financials sections imply potential costs of inaction",
      "position": 0,
      "objective": "Understand the cost of not investing in ATOM",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}