{
  "docId": "019dd923-622c-750b-8b9a-6238ed4ba0d1",
  "docSlug": "5402c37b0a60",
  "documentTitle": "GTT Communications, Inc. (GTT)",
  "authorId": "60_Wolfpack_Research",
  "authorName": "Wolfpack Research",
  "documentKindSlug": "research-note",
  "documentKindLabel": "Research note",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2019-06-06 00:00:00",
  "orientation": "portrait",
  "aspectRatio": 0.77272725,
  "pageNumber": 27,
  "pageCount": 33,
  "prevPage": 26,
  "nextPage": 28,
  "slideType": "appendix_data",
  "function": "appendix",
  "density": "balanced",
  "nDataPoints": 36,
  "notes": "The table includes a disclaimer regarding the 2017 data granularity and an assumption used for EBITDA calculation.",
  "elementsJson": [
    "headline_text",
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b9a-6238ed4ba0d1/27",
  "deckHref": "/decks/019dd923-622c-750b-8b9a-6238ed4ba0d1",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b9a-6238ed4ba0d1.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b9a-6238ed4ba0d1#slide-27",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Only total operating income/expenses were presented in the 2017 Dutch filing, as reflected above.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-0398-7399-b32b-111aaada50e7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.035,
        "w": 0.764,
        "x": 0.118,
        "y": 0.428
      },
      "kind": "disclaimer",
      "text": "Only total operating income/expenses were presented in the 2017 Dutch filing, as reflected above. Our EBITDA multiple calculation assumes depreciation of $260,000 for 2017 – in line with 2016’s actual number.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ff0d1cf0-c771-400c-9ece-e543bf5fdbee",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Net Income: 2,956",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-0398-7399-b32b-174c3d9afa60",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.275,
        "w": 0.764,
        "x": 0.118,
        "y": 0.148
      },
      "kind": "table",
      "text": "Income Statement (USD) 2015 2016 2017 Conversion Rate (EURUSD) 1.09 1.045 1.2 Revenue 16,394,179 15,996,150 - Depreciation 241,948 256,675 - Revenue net of depreciation 16,152,230 15,739,475 - Salaries and benefits (12,219,010) (12,508,644) - Other operating expenses (3,144,471) (3,011,280) - Total operating income - - 18,252,990 Total operating expenses - - 18,169,961 Operating profit 788,749 219,551 83,029 Interest and other income 27,733 14,055 - Interest and other expense (152,799) (131,868) - Total other income (expense) (125,067) (117,812) (80,074) Earnings before taxes 663,682 101,739 2,956 Provision (benefit) for income tax 164,097 (43,835) - Net Income 499,585 145,574 2,956",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2964ec55-640e-4e34-87f9-917830c44cee",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.022,
        "w": 0.764,
        "x": 0.118,
        "y": 0.095
      },
      "kind": "title",
      "text": "Appendix C – Custom Connect Income Statements, 2015 – 2017 (from Dutch filings)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ad728ab1-09ae-48ad-b429-1ed5ca6e036f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "6859549b-5103-4394-953c-f427773685bc",
      "evidence": "Income Statement (USD) 2015 2016 2017 Conversion Rate (EURUSD) 1.09 1.045 1.2 Revenue 16,394,179 15,996,150 - Depreciation 241,948 256,675 - Revenue net of depreciation 16,152,230 15,739,475 - Salaries and be",
      "confidence": 0.5
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 28,
      "from": 21,
      "beatId": "c1a6893a-3dcf-429f-bd3e-28fa908a2235",
      "arcName": "Overcoming the Monster",
      "arcSlug": "overcoming-monster",
      "beatName": "The Struggle",
      "beatSlug": "overcoming-monster-the-struggle",
      "evidence": "The document presents a struggle between GTT's reported growth and the reality of its financial performance",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Development",
      "parentBeatSlug": "development"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}