{
  "docId": "019dd923-622c-750b-8b99-dfc8f9e0fa3e",
  "docSlug": "c0127171790f",
  "documentTitle": "Bunge Global SA (BG)",
  "authorId": "54_Spruce_Point_Capital",
  "authorName": "Ben Axler",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2026-03-25 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 72,
  "pageCount": 74,
  "prevPage": 71,
  "nextPage": 73,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 22,
  "notes": "The slide uses a valuation bridge to derive equity value from enterprise value, then calculates share price targets.",
  "elementsJson": [
    "headline_text",
    "callout_box",
    "valuation_table",
    "bullet_list",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b99-dfc8f9e0fa3e/72",
  "deckHref": "/decks/019dd923-622c-750b-8b99-dfc8f9e0fa3e",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b99-dfc8f9e0fa3e.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b99-dfc8f9e0fa3e#slide-72",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "We see approximately 55% – 80% downside risk to Bunge’s share price and expect the share price to underperform the agribusiness sector and overall equity market.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-2b61-7647-8708-6aef070baf46",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.62,
        "w": 0.47,
        "x": 0.51,
        "y": 0.33
      },
      "kind": "list",
      "text": "Factors Favoring Multiple Compression: Food business pressures, Argentina/China exposure, declining transparency, liquidity concerns, synergy skepticism, geopolitical conflict, insider ownership trends, poor management track record.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "76c27b6a-d545-4131-af47-532e2ceeeaf9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "share price target: $24.35",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-2b61-7647-8708-6ecbc84e02da",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.96,
        "x": 0.02,
        "y": 0.16
      },
      "kind": "paragraph",
      "text": "Given Bunge’s immense debt load, its equity value is highly sensitive to changes in perception of its valuation multiple. Prior to the Viterra deal, Bunge’s EV / Revenue multiple averaged 0.35x and compressed to a low 0.25x in the preceding six years. We believe that growing competition, negative food consumption trends, and challenges faced by Viterra do not merit its recent multiple expansion. We see approximately 55% – 80% downside risk to Bunge’s share price and expect the share price to underperform the agribusiness sector and overall equity market.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3b4693e4-559b-4839-a913-d3a00ae62212",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.48,
        "x": 0.02,
        "y": 0.97
      },
      "kind": "source-note",
      "text": "Note: See previous side enterprise adjustments in debt and cash and investments.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0ea65bca-3cef-45c0-98d2-04ef41cf767f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.62,
        "w": 0.49,
        "x": 0.02,
        "y": 0.33
      },
      "kind": "table",
      "text": "Valuation sensitivity table showing Revenue, EV, Debt, NCI, Cash, Equity Value, and Share Price Target for Low and High multiples.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d3421742-b250-44bd-b286-6ad693a2726b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.65,
        "x": 0.32,
        "y": 0.03
      },
      "kind": "title",
      "text": "Spruce Point's Valuation Analysis Suggests Approximately 55% – 80% Downside Risk",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "597033f1-f17e-4938-9299-5695b02a9678",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Callback",
      "slug": "callback",
      "agent": "Storyteller",
      "layer": "loop",
      "matchId": "019de85c-7360-74c8-ae37-129bbdd9c95d",
      "evidence": "Echoes p.7 thesis to close the loop",
      "confidence": 75
    },
    {
      "name": "Action Titles",
      "slug": "action-titles",
      "agent": "Architect",
      "layer": "slide",
      "matchId": "019de85c-72ed-761c-8430-07c8e8954831",
      "evidence": "Title states 55%-80% downside conclusion",
      "confidence": 86
    },
    {
      "name": "Closing Techniques",
      "slug": "closing-techniques",
      "agent": "Storyteller",
      "layer": "slide",
      "matchId": "019de85c-7339-71d1-ae1a-7ab6aade777a",
      "evidence": "Final slide returns to opening 55-80% callback",
      "confidence": 78
    },
    {
      "name": "Concrete Language",
      "slug": "concrete-language",
      "agent": "Storyteller",
      "layer": "slide",
      "matchId": "019de85c-7313-7438-ab65-95513a2d05a7",
      "evidence": "$24.35-$53.08 explicit target range",
      "confidence": 84
    }
  ],
  "frameworks": [
    {
      "name": "valuation-bridge",
      "slug": null,
      "matchId": "c798cca4-eed2-4fd8-aae2-675bc966c822",
      "evidence": "The table explicitly calculates Equity Value by adjusting Enterprise Value for Debt, NCI, and Cash.",
      "confidence": 1
    },
    {
      "name": "Valuation bridge (EV to equity)",
      "slug": null,
      "matchId": "019de85c-7597-769a-8f3a-68ae18602925",
      "evidence": "EV less debt/NCI plus cash to equity to per-share target",
      "confidence": 84
    }
  ],
  "arcBeats": [
    {
      "to": 72,
      "from": 67,
      "beatId": "019de85c-5234-73a6-9f9f-11dbc63a5fed",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": null,
      "evidence": "Multiple compression, EV bridge, 55-80% target",
      "position": 5,
      "confidence": 82,
      "parentBeatName": null,
      "parentBeatSlug": null
    },
    {
      "to": 72,
      "from": 62,
      "beatId": "019de85c-52fc-76d9-b89e-e7d4380bf283",
      "arcName": "Tragedy",
      "arcSlug": "tragedy",
      "beatName": "The Fall",
      "beatSlug": null,
      "evidence": "Insiders sell, valuation bridge to 55-80% downside",
      "position": 4,
      "confidence": 62,
      "parentBeatName": null,
      "parentBeatSlug": null
    },
    {
      "to": 72,
      "from": 65,
      "beatId": "019de85c-536d-757a-8c1a-5c05b789f419",
      "arcName": "Tragedy",
      "arcSlug": "tragedy",
      "beatName": "Lessons for Us",
      "beatSlug": null,
      "evidence": "Pre-empted bull case, share-price target underperform",
      "position": 5,
      "confidence": 62,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [
    {
      "to": 72,
      "from": 67,
      "name": "Build Up",
      "slug": "33-build-up",
      "bestFor": "Pricing justification, cost estimation, market sizing",
      "matchId": "019de85c-5575-7729-945f-2c474d970422",
      "evidence": "Pre-Viterra multiple, adj EV $46bn, adj leverage 5.7x, target $24.35-$53.08.",
      "position": 10,
      "objective": "Build adjusted EV -> equity -> target",
      "structure": "The Base -> Add Component A -> Add Component B -> Add Component C -> The Total",
      "confidence": 84,
      "description": "Start from zero and add components to arrive at a total"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}