{
  "docId": "019dd923-622c-750b-8b99-958328f81d65",
  "docSlug": "87e146d081a8",
  "documentTitle": "Aegon Ltd. (AEG)",
  "authorId": "54_Spruce_Point_Capital",
  "authorName": "Spruce Point Capital Management",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2024-12-16 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 79,
  "pageCount": 82,
  "prevPage": 78,
  "nextPage": 80,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 42,
  "notes": "The slide uses a sum-of-the-parts valuation to justify a significant downside risk estimate.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "valuation_table",
    "bullet_list"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b99-958328f81d65/79",
  "deckHref": "/decks/019dd923-622c-750b-8b99-958328f81d65",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b99-958328f81d65.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b99-958328f81d65#slide-79",
  "components": [
    {
      "bbox": null,
      "kind": "callout",
      "text": "Spruce Point believes Aegon’s shares present significant risk for investors. Aegon’s financial results may be primarily driven by an MLM, which is a business model which carries an above average level of risk.",
      "attrs": null,
      "subkind": null,
      "toolName": "Visual emphasis",
      "toolSlug": "visual-emphasis",
      "confidence": null,
      "componentId": "019dd953-14dd-72ca-b98f-b39371fd966b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.62,
        "w": 0.43,
        "x": 0.55,
        "y": 0.33
      },
      "kind": "list",
      "text": "Factors Why Aegon's Multiple Should Compress: WFG risk, ethical concerns, questionable pasts, competition, product complexity, compensation plan risks, and mortgage portfolio exposure.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a8922eb7-9d57-4252-82fa-b12e5ff258ad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": null,
      "kind": "metric",
      "text": "Potential Downside Risk: 50%",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-14dd-72ca-b98f-b59650f34a49",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.96,
        "x": 0.02,
        "y": 0.16
      },
      "kind": "paragraph",
      "text": "Spruce Point believes Aegon's shares present significant risk for investors. Aegon's financial results may be primarily driven by an MLM, which is a business model which carries an above average level of risk.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2da4dbf4-ba22-437b-b997-bc8e25648fb3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.02,
        "y": 0.96
      },
      "kind": "source-note",
      "text": "Source: Spruce Point Analysis. Note: AEG ADR trades at 1:1 ratio.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d5a3bf3a-99ee-4bd0-a3ee-d4357172286d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.62,
        "w": 0.52,
        "x": 0.02,
        "y": 0.33
      },
      "kind": "table",
      "text": "Spruce Point Valuation table showing 2025E earnings multiples and enterprise value calculations for various segments.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "254df424-f15b-4088-84d0-893da5b3f54f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.6,
        "x": 0.33,
        "y": 0.03
      },
      "kind": "title",
      "text": "Spruce Point Estimates Approximately 25% – 50% Potential Downside Risk",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "825b3a49-7773-4dc9-9a03-fbea6c61b5ec",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation-bridge",
      "slug": null,
      "matchId": "072ba087-7e48-4724-bda6-5e47451c0340",
      "evidence": "Sum-of-the-parts valuation table",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 82,
      "from": 75,
      "beatId": "dfc4724b-75da-456d-9498-fd110ff85675",
      "arcName": "Overcoming the Monster",
      "arcSlug": "overcoming-monster",
      "beatName": "The Victory",
      "beatSlug": "overcoming-monster-the-victory",
      "evidence": "Spruce Point concludes with a reiteration of the potential downside risk to Aegon's stock price.",
      "position": 3,
      "confidence": 0.9,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}