{
  "docId": "019dd923-622c-750b-8b98-9727cc72301c",
  "docSlug": "778e2cbfbfaa",
  "documentTitle": "Amdocs Limited (DOX)",
  "authorId": "54_Spruce_Point_Capital",
  "authorName": "Ben Axler",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "short_seller",
  "sourceTypeLabel": "Short seller",
  "presentationDate": "2019-01-23 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 116,
  "pageCount": 128,
  "prevPage": 115,
  "nextPage": 117,
  "slideType": "valuation_table",
  "function": "quantify_opportunity",
  "density": "dense",
  "nDataPoints": 24,
  "notes": "The slide uses two distinct valuation bridges to derive revenue estimates for Utiba.",
  "elementsJson": [
    "headline_text",
    "paragraph",
    "data_table",
    "footnote"
  ],
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019dd923-622c-750b-8b98-9727cc72301c/116",
  "deckHref": "/decks/019dd923-622c-750b-8b98-9727cc72301c",
  "deckJsonHref": "/decks/019dd923-622c-750b-8b98-9727cc72301c.json",
  "deckAnchorHref": "/decks/019dd923-622c-750b-8b98-9727cc72301c#slide-116",
  "components": [
    {
      "bbox": null,
      "kind": "metric",
      "text": "Revenue Estimate: $1.0",
      "attrs": null,
      "subkind": "primary",
      "toolName": "Quantification",
      "toolSlug": "quantification",
      "confidence": null,
      "componentId": "019dd953-0f1e-7015-9027-f7dbee792f32",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.09,
        "w": 0.9,
        "x": 0.05,
        "y": 0.16
      },
      "kind": "paragraph",
      "text": "Shortly before its acquisition by Amdocs in late CY 2013 / early CY 2014, Utiba bought out the 51% stake of Utiba Americas...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1b4f64e7-9bc2-41d8-addd-d4ee5cc127c0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.09,
        "w": 0.9,
        "x": 0.05,
        "y": 0.52
      },
      "kind": "paragraph",
      "text": "We could also estimate Utiba's sales contribution by comparing the business to eServGlobal...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c7add69b-73cf-4e69-a33a-a18d4a2fd3e4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.9,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "1. Source. Amended down from an initial aggregate purchase price of $6.5M (source). 2. This method also gives no credit to Utiba for the fact that eServGlobal sales have contracted by more than half since 2013 due to restructuring.",
      "attrs": {
        "numbered": true
      },
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "520db344-3a8a-4734-9406-217a34e63a04",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.68,
        "x": 0.16,
        "y": 0.31
      },
      "kind": "table",
      "text": "Utiba Americas Segment and Utiba valuation tables",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "361378db-8d31-4046-9506-eb374c834881",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.9,
        "x": 0.05,
        "y": 0.71
      },
      "kind": "table",
      "text": "eServGlobal comparison and historical multiples tables",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bd96cdb9-d8a5-4d96-93c6-e80ce31bbeda",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.07,
        "w": 0.65,
        "x": 0.31,
        "y": 0.03
      },
      "kind": "title",
      "text": "Q1 FY 2015: Utiba/Mobile Financial Services – Revenue Estimate",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "88653083-4d4f-4ef9-a74b-c472961e7331",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation-bridge",
      "slug": null,
      "matchId": "38b80237-d7eb-4d5b-9983-718860a333bc",
      "evidence": "The slide uses two distinct valuation bridges to derive revenue estimates for Utiba.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 128,
      "from": 112,
      "beatId": "d15886df-536d-4700-9a07-c9740ea50be6",
      "arcName": "Overcoming the Monster",
      "arcSlug": "overcoming-monster",
      "beatName": "The New Order",
      "beatSlug": null,
      "evidence": "The deck presents a clear call to action for investors to reconsider their position in DOX stock",
      "position": 5,
      "confidence": 0.8,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}